Next Dynamics Inc. (NEXD)

Next Dynamics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.01	0	0.05	0.26	0.5	0.27
Cash & Short-Term Investments	0.01	0	0.05	0.26	0.5	0.27
Cash Growth	-92.33%	-98.92%	-80.69%	-49.44%	84.44%	-
Prepaid Expenses	0	0	0.01	0.01	0.27	0
Total Current Assets	0.02	0	0.06	0.26	0.78	0.28
Property, Plant & Equipment	-	-	0	0.11	0.16	0.01
Other Long-Term Assets	-	-	-	-	-	0
Total Assets	5.24	0	0.06	0.37	0.93	0.28

Liabilities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Accounts Payable	0.23	0.07	0.07	0.03	0.02	0.05
Accrued Expenses	-	0.07	0.06	-	-	-
Short-Term Debt	0.42	0.37	0.36	-	-	-
Current Portion of Leases	0	0.01	0.02	0.02	0.02	-
Other Current Liabilities	-	0.02	-	-	-	-
Total Current Liabilities	0.65	0.55	0.51	0.05	0.04	0.05
Long-Term Debt	0.03	0.03	0.03	0.06	0.05	-
Long-Term Leases	-	-	0.01	0.06	0.09	-
Total Liabilities	0.68	0.57	0.56	0.17	0.18	0.05

Shareholders' Equity

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Common Stock	0.19	0.02	0.02	0.02	0.02	0.01
Additional Paid-In Capital	7.5	2.43	2.43	2.06	2.06	0.54
Retained Earnings	-3.27	-3.2	-3.08	-1.83	-1.27	-0.32
Comprehensive Income & Other	0.15	0.17	0.12	-0.05	-0.05	-
Total Common Equity	4.56	-0.57	-0.5	0.2	0.75	0.23
Shareholders' Equity	4.56	-0.57	-0.5	0.2	0.75	0.23
Total Liabilities & Equity	5.24	0	0.06	0.37	0.93	0.28

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Total Debt	0.45	0.42	0.42	0.14	0.16	-
Net Cash (Debt)	-0.44	-0.41	-0.37	0.12	0.35	0.27
Net Cash Growth	-	-	-	-65.97%	26.59%	-
Net Cash Per Share	-0.02	-0.02	-0.02	0.01	0.02	0.02
Filing Date Shares Outstanding	187.5	187.9	23.41	17.5	17.5	12
Total Common Shares Outstanding	187.5	23.57	23.41	17.5	17.5	12
Working Capital	-0.64	-0.54	-0.46	0.21	0.73	0.22
Book Value Per Share	0.02	-0.02	-0.02	0.01	0.04	0.02
Tangible Book Value	-0.67	-0.57	-0.5	0.2	0.75	0.23
Tangible Book Value Per Share	-0.00	-0.02	-0.02	0.01	0.04	0.02
Machinery	-	0.01	0.01	0.06	-	0.01

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 2, 2026

Data Sources Report a data error