Next Dynamics Inc. (NEXD)

Next Dynamics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-0.09	-0.13	-0.68	-0.56	-0.95	-0.32
Depreciation & Amortization	-	0	0.02	0.05	0	0
Loss (Gain) From Sale of Assets	-	-	-0.07	-	-	-
Stock-Based Compensation	-	0.01	0.46	-	-	-
Change in Accounts Payable	-0.01	0.02	0.07	0.01	-0.03	0.05
Change in Other Net Operating Assets	0.01	0.01	-0.01	0.27	-0.27	-0
Operating Cash Flow	-0.1	-0.09	-0.2	-0.23	-1.25	-0.27
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Capital Expenditures	-	-	-	-0	-0.15	-0.01
Sale of Property, Plant & Equipment	-	-	0.08	-	-	-
Investing Cash Flow	-	-	0.08	-0	-0.15	-0.01

Financing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Long-Term Debt Issued	-	0.04	0.15	0.01	0.16	-
Long-Term Debt Repaid	-	-0.02	-0.02	-0.03	-	-
Lease Payments	-0.02	-0.02	-0.02	-0.03	-	-
Net Debt Issued (Repaid)	0.07	0.02	0.13	-0.02	0.16	-
Issuance of Common Stock	-	-	-	-	1.53	0.55
Repurchase of Common Stock	-	-	-	-0	-	-
Financing Cash Flow	0.07	0.02	0.13	-0.02	1.69	0.55

Net Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Foreign Exchange Rate Adjustments	0.03	0.02	-0	0.01	-0.05	-
Miscellaneous Cash Flow Adjustments	-	-	-	-	0	-
Net Cash Flow	0.01	-0.05	0.01	-0.25	0.23	0.27

Free Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Free Cash Flow	-0.1	-0.09	-0.2	-0.23	-1.4	-0.27
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.08	-0.02
Levered Free Cash Flow	-	-0.03	-	-0.02	-1.04	-
Unlevered Free Cash Flow	-	-0.02	-	-0.02	-1.04	-
Free Cash Flow After Leases	-0.11	-0.11	-0.22	-0.26	-1.4	-0.27

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Change in Working Capital	-0	0.03	0.07	0.28	-0.3	0.05

Data Source: S&P Global Market Intelligence Last updated: Mar 2, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 13, 2026

Data Sources Report a data error