Oregon Bancorp, Inc. (ORBN)

Oregon Bancorp Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	32.41	40.68	17.49	78.78	72.11
Investment Securities	106.09	36.73	18.15	9.16	3.76
Mortgage-Backed Securities	-	62.51	21.97	14.29	10
Total Investments	106.09	99.23	40.12	23.45	13.76
Gross Loans	287.06	301.63	309.36	261.25	247.37
Allowance for Loan Losses	-2.96	-3.24	-3.16	-2.66	-2.61
Other Adjustments to Gross Loans	-0.58	-0.64	-0.62	-0.61	-0.76
Net Loans	283.52	297.74	305.59	257.98	244
Property, Plant & Equipment	18.49	3.29	4.86	6.01	5.71
Loans Held for Sale	11.72	11.41	12.76	23.6	60.97
Accrued Interest Receivable	-	1.33	1.14	0.87	0.73
Long-Term Deferred Tax Assets	-	2.21	2.05	2.02	2.09
Other Long-Term Assets	-	10.49	10.58	8.76	11.82
Total Assets	452.24	470.02	395.42	401.95	411.66
Accounts Payable	-	2.43	3.37	1.94	2.06
Accrued Expenses	-	3.45	4.5	5.74	8.92
Interest Bearing Deposits	301.98	274.4	260.56	280.3	280.9
Institutional Deposits	-	24.3	19	6.6	7.6
Non-Interest Bearing Deposits	27.86	34.17	32.79	31.75	34.42
Total Deposits	329.84	332.87	312.35	318.65	322.92
Current Portion of Leases	-	0.5	-	0.85	-
Accrued Interest Payable	-	0.71	0.31	0.03	0.03
Long-Term Debt	37	56	-	-	-
Long-Term Leases	-	0.59	1.9	1.61	2.17
Other Long-Term Liabilities	8.9	-	-	-	-
Total Liabilities	375.73	396.55	322.44	328.82	336.11
Common Stock	76.5	20.86	20.56	20.05	18.14
Retained Earnings	-	54.86	53.61	54.42	57.52
Comprehensive Income & Other	-	-2.24	-1.19	-1.33	-0.11
Shareholders' Equity	76.5	73.48	72.98	73.13	75.55
Total Liabilities & Equity	452.24	470.02	395.42	401.95	411.66
Total Debt	37	57.09	1.9	2.46	2.17
Net Cash (Debt)	-4.59	-14.55	22.33	76.32	69.94
Net Cash Growth	-	-	-70.75%	9.12%	-
Net Cash Per Share	-1.84	-5.89	9.16	31.64	29.80
Filing Date Shares Outstanding	2.5	2.46	2.44	2.42	2.35
Total Common Shares Outstanding	2.5	2.46	2.44	2.42	2.35
Book Value Per Share	30.56	29.93	29.92	30.25	32.11
Tangible Book Value	76.5	73.48	72.98	73.13	75.55
Tangible Book Value Per Share	30.56	29.93	29.92	30.25	32.11

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.