Pinnacle Bankshares Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	10.77	9.18	9.76	8.24	4.38
Depreciation & Amortization	1.35	1.24	1.24	1.24	1.24
Gain (Loss) on Sale of Investments	-0.11	-0.03	-0.08	0.39	0.49
Provision for Credit Losses	0.16	0.36	-0.61	-0.34	-0.61
Accrued Interest Receivable	0.01	0.01	-0.3	-1.28	-0.05
Change in Other Net Operating Assets	-0.78	2.62	-5.61	0.35	-3.13
Other Operating Activities	-0.33	-0.01	-1.12	-0.17	0.74
Operating Cash Flow	11.08	14.4	4.31	8.66	3.2
Operating Cash Flow Growth	-23.02%	234.01%	-50.21%	170.85%	56.10%
Capital Expenditures	-1.38	-2.48	-0.83	-0.4	-1.02
Sale of Property, Plant and Equipment	-	-	-	0.19	-
Investment in Securities	27.75	60.92	22.56	-150.11	-76.51
Net Decrease (Increase) in Loans Originated / Sold - Investing	-28.42	-70.27	-7.27	-80.13	12.35
Other Investing Activities	-3.03	1.79	0.96	-0.11	-6.31
Investing Cash Flow	-5.07	-10.04	15.42	-230.56	-70.98
Long-Term Debt Repaid	-10	-	-	-	-
Net Debt Issued (Repaid)	-10	-	-	-	-
Common Dividends Paid	-2.36	-2.21	-1.86	-1.33	-1.18
Net Increase (Decrease) in Deposit Accounts	20.39	18.48	33.21	-38.84	156.74
Financing Cash Flow	8.03	16.26	31.34	-40.17	155.56
Net Cash Flow	14.05	20.62	51.07	-262.07	87.78
Free Cash Flow	9.71	11.92	3.48	8.26	2.17
Free Cash Flow Growth	-18.56%	242.60%	-57.87%	279.98%	-
Free Cash Flow Margin	20.39%	27.99%	8.47%	22.15%	6.78%
Free Cash Flow Per Share	4.37	5.39	1.58	3.79	1.00
Cash Interest Paid	11.45	11.57	8.02	1.34	1.81
Cash Income Tax Paid	2.1	1.85	2.74	1.33	0.81