PT Bank Negara Indonesia (Persero) Tbk (PTBRY)
OTCMKTS · Delayed Price · Currency is USD
10.20
+0.14 (1.44%)
Aug 10, 2026, 1:17 PM EST

PTBRY Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
51,935,04549,812,99249,659,93148,521,23546,177,91834,987,365
Revenue Growth
4.52%0.31%2.35%5.08%31.99%25.42%
Net Income
20,702,50020,040,70321,463,59920,909,47618,312,05410,898,518
Earnings Per Share
555.24537.32575.59561.23491.25292.65
EPS Growth
-0.75%-6.65%2.56%14.24%67.86%232.45%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Banking
13,066,22810,706,88410,133,089---
Adjustment and Elimination
-538,617-470,303-203,577-566,715-863,175-484,267
Subsidiaries
2,095,4632,090,2082,563,5153,037,5982,582,6542,313,171
Treasury & International
5,018,0635,555,8224,557,126---
Institutional Banking
1,813,6142,438,4382,679,8331,958,8211,021,7315,075,619
Consumer Banking
18,701,95818,915,42619,657,467--16,959,851
Corporate Banking
15,163,13613,572,16915,406,403---
Head Office
2,254,5242,443,336891,258968,2891,561,2871,223,839
Total
57,574,36955,251,98055,685,11453,551,00149,958,00437,568,236

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
171,659,10585,803,22163,533,813107,511,65598,255,784148,048,760
Total Debt
121,734,30083,211,05588,807,90753,992,91756,504,41551,151,249
Net Cash (Debt)
49,924,8052,592,166-25,274,09453,518,73841,751,36996,897,511
Net Cash Growth
-17.91%--28.18%-56.91%65.44%
Net Cash Per Share
1338.9969.50-677.781436.481120.042601.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-183,629,706-125,235,496-64,652,894-27,717,922-12,823,22310,528,180
Capital Expenditures
-2,954,444-2,914,964-3,106,669-2,355,060-2,441,525-1,850,402
Free Cash Flow
-186,584,150-128,150,460-67,759,563-30,072,982-15,264,7488,677,778
Free Cash Flow Growth
------17.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
39.86%40.23%43.22%43.09%39.66%31.15%
FCF Margin
-359.26%-257.26%-136.45%-61.98%-33.06%24.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.749-374.058
Dividend Per Share Growth
-8.08%--
Dividend Yield
6.87%-0.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.398.127.559.649.4011.50
P/FCF Ratio
-----14.44
PS Ratio
2.553.273.264.153.733.58