Quaint Oak Bancorp, Inc. (QNTO)

Quaint Oak Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	38.73	40.06	43.81	31.78	24.59	15.66
Interest Income on Investments	1.81	3.38	1.11	0.69	0.4	0.67
Total Interest Income	40.54	43.44	44.92	32.47	25	16.32
Interest Paid on Deposits	20.32	23.14	18.81	6.04	3.06	4.22
Interest Paid on Borrowings	3.24	2.48	6.72	2.73	1.31	1.27
Total Interest Expense	23.56	25.62	25.53	8.78	4.38	5.49
Net Interest Income	16.98	17.82	19.39	23.69	20.62	10.84
Net Interest Income Growth (YoY)	-7.28%	-8.13%	-18.13%	14.88%	90.31%	24.75%
Mortgage Banking Activities	0.95	0.91	0.6	3.1	2.5	1.58
Gain (Loss) on Sale of Assets	1.49	1.49	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	0.36	-
Other Non-Interest Income	1.1	1.61	1.6	3.5	1.17	0.84
Total Non-Interest Income	8.98	8.16	5.29	19.41	11.98	6.66
Non-Interest Income Growth (YoY)	46.40%	54.12%	-72.74%	62.00%	80.05%	34.36%
Revenues Before Loan Losses	25.96	25.97	24.69	43.1	32.6	17.49
Provision for Loan Losses	1.32	1.53	0.16	2.48	2.2	0.83
Revenue	24.64	24.44	24.53	40.63	30.4	16.66
Revenue Growth (YoY)	5.32%	-0.37%	-39.62%	33.63%	82.48%	24.93%
Salaries and Employee Benefits	14.35	14.39	13.63	19.63	15.11	8.08
Occupancy Expenses	1.31	1.11	1.38	1.47	1.32	0.66
Federal Deposit Insurance	0.53	0.61	0.87	0.66	0.33	0.12
Amortization of Goodwill & Intangibles	0.05	0.05	0.05	0.05	0.05	0.05
Selling, General & Administrative	3.56	3.12	3.08	3.24	2.89	2.2
Other Non-Interest Expense	1.94	1.73	1.91	2.22	1.39	0.97
Total Non-Interest Expense	21.73	21.02	20.92	27.26	21.09	12.12
EBT Excluding Unusual Items	2.91	3.42	3.61	13.37	9.31	4.54
Pretax Income	2.91	3.42	3.61	13.37	9.31	4.54
Income Tax Expense	0.9	1.19	1.23	3.05	2.49	1.29
Earnings From Continuing Operations	2.01	2.23	2.38	10.31	6.82	3.25
Earnings From Discontinued Operations	-	0.56	-0.36	-	-	-
Minority Interest in Earnings	-	-	-	-2.45	-0.42	-
Net Income	2.01	2.8	2.02	7.86	6.4	3.25
Net Income to Common	2.01	2.8	2.02	7.86	6.4	3.25
Net Income Growth	8.12%	38.37%	-74.31%	22.78%	97.35%	31.00%
Basic Shares Outstanding	3	3	2	2	2	2
Diluted Shares Outstanding	3	3	2	2	2	2
Shares Change (YoY)	8.64%	13.35%	5.67%	2.86%	4.01%	0.35%
EPS (Basic)	0.76	1.08	0.90	3.85	3.21	1.64
EPS (Diluted)	0.69	1.08	0.89	3.65	3.06	1.61
EPS Growth	-10.05%	21.35%	-75.62%	19.28%	90.06%	29.84%
Dividend Per Share	0.520	0.520	0.520	0.500	0.420	0.360
Dividend Growth	-	-	4.00%	19.05%	16.67%	5.88%
Effective Tax Rate	30.85%	34.78%	34.00%	22.85%	26.76%	28.48%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.