Semilux International Ltd. (SELXF)

OTCMKTS · Delayed Price · Currency is USD

0.0001

-0.0001 (-50.00%)

Sep 9, 2026, 4:00 PM EST

Semilux International Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	116.23	120.23	32.84	102.44	126.13	97.54
Revenue Growth	-3.32%	266.10%	-67.94%	-18.79%	29.32%	-
Gross Profit	-28.43	-28.48	-15.21	45.91	56.82	35.16
Operating Income	-155.39	-161.52	-75.13	-19.37	-12.98	-26.24
Net Income	-139.16	-120.61	-50.03	14.83	-11.44	-23.85
Earnings Per Share	-3.70	-3.21	-1.66	0.49	-1.44	-0.85
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Taiwan	48.08	1.66	10.01	4.52	5.42
China	33.5	20.52	75.25	105.43	82.85
Malaysia	22.38	-	-	-	-
Germany	7.38	7.49	14.93	12.98	-
Others	8.9	3.18	2.26	3.2	9.28
Total	120.23	32.84	102.44	126.13	97.54

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	135.75	117.75	202.47	299.34	290.47	287.94
Total Debt	153.82	159.54	148.42	183.01	191.91	129.54
Net Cash (Debt)	-18.07	-41.79	54.05	116.33	98.56	158.41
Net Cash Growth	-	-	-53.54%	18.03%	-37.78%	-
Net Cash Per Share	-0.48	-1.11	1.79	3.86	12.42	5.63

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	4	2.21	-38.06	36.5	-20.96	-3.42
Capital Expenditures	-25.03	-21.11	-23.66	-28.42	-19.43	-3.01
Free Cash Flow	-21.03	-18.9	-61.72	8.08	-40.39	-6.44
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	-24.46%	-23.69%	-46.31%	44.82%	45.05%	36.05%
Operating Margin	-133.68%	-134.34%	-228.77%	-18.91%	-10.29%	-26.90%
Pretax Margin	-147.38%	-127.02%	-188.82%	20.94%	-23.16%	-37.86%
Profit Margin	-119.72%	-100.32%	-152.33%	14.48%	-9.07%	-24.45%
FCF Margin	-18.09%	-15.72%	-187.94%	7.89%	-32.02%	-6.60%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	-	-	-	306.74	-	-
P/FCF Ratio	-	-	-	562.81	-	-
PS Ratio	0.00	15.01	116.10	44.40	-	-