Semilux International Ltd. (SELXF)
OTCMKTS · Delayed Price · Currency is USD
0.0021
0.00 (0.00%)
Jul 30, 2026, 4:00 PM EST
Semilux International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 116.23 | 120.23 | 32.84 | 102.44 | 126.13 | |
Revenue Growth | -3.32% | 266.10% | -67.94% | -18.79% | - |
Cost of Revenue | 152.75 | 148.71 | 48.05 | 56.53 | 69.31 |
Gross Profit | -36.52 | -28.48 | -15.21 | 45.91 | 56.82 |
Selling, General & Admin | 104.92 | 98.01 | 35.72 | 38.44 | 28.88 |
Research & Development | 34.2 | 35.03 | 24.2 | 26.85 | 40.92 |
Other Operating Expenses | -15.3 | -15.3 | - | - | - |
Total Operating Expenses | 123.82 | 117.74 | 59.92 | 65.28 | 69.8 |
Operating Income | -160.34 | -146.22 | -75.13 | -19.37 | -12.98 |
Interest Income | 4.42 | 8.95 | 14.68 | 3.46 | 0.42 |
Interest Expense | -1.36 | -3.31 | -2.94 | -2.88 | -2.2 |
Other Non-Operating Income (Expense) | -3.68 | 18.46 | 1.38 | 40.24 | -14.46 |
Total Non-Operating Income (Expense) | -0.62 | 24.1 | 13.12 | 40.82 | -16.24 |
Pretax Income | -160.96 | -122.12 | -62.01 | 21.45 | -29.21 |
Provision for Income Taxes | -0.72 | -0.77 | 1.02 | 6.43 | 1.3 |
Net Income | -160.24 | -151.95 | -63.03 | 15.02 | -30.51 |
Minority Interest in Earnings | - | -31.33 | -13 | 0.19 | -19.07 |
Net Income to Common | -54.25 | -120.61 | -50.03 | 14.83 | -41.96 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 38 | 38 | 30 | 30 | 8 |
Shares Outstanding (Diluted) | 38 | 38 | 30 | 30 | 8 |
Shares Change | - | 24.65% | - | 280.00% | - |
EPS (Basic) | -3.87 | -3.21 | -1.66 | 0.49 | -1.44 |
EPS (Diluted) | -3.87 | -3.21 | -1.66 | 0.49 | -1.44 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.03 | -18.9 | -61.72 | 8.08 | -40.39 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.56 | -0.50 | -2.05 | 0.27 | -5.09 |
Gross Margin | -31.42% | -23.69% | -46.31% | 44.82% | 45.05% |
Operating Margin | -137.95% | -121.62% | -228.77% | -18.91% | -10.29% |
Profit Margin | -137.86% | -126.38% | -191.93% | 14.67% | -24.19% |
FCF Margin | -18.09% | -15.72% | -187.94% | 7.89% | -32.02% |
EBITDA | -147.2 | -122.98 | -50.73 | 5.44 | 23.95 |
EBITDA Margin | -126.65% | -102.29% | -154.48% | 5.31% | 18.99% |
EBIT | -160.34 | -146.22 | -75.13 | -19.37 | -12.98 |
EBIT Margin | -137.95% | -121.62% | -228.77% | -18.91% | -10.29% |
Effective Tax Rate | 0.45% | 0.63% | -1.64% | 29.97% | -4.44% |