Silence Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.84	0.56	43.26	31.64	21.66	16.81
Revenue Growth (YoY)	-96.97%	-98.71%	36.71%	46.12%	28.82%	124.73%
Cost of Revenue	0.17	0.22	11.81	12.87	13.46	10.1
Gross Profit	0.67	0.34	31.45	18.78	8.19	6.71
Selling, General & Admin	21.69	22.34	26.88	26.22	25.68	27.09
Research & Development	50.59	60.29	54.15	44.99	33.73	41.66
Operating Expenses	72.27	82.63	81.03	71.21	59.41	68.75
Operating Income	-71.61	-82.29	-49.58	-52.43	-51.22	-62.03
Interest Expense	-	-	-	-	-	-0.01
Interest & Investment Income	0.02	0.02	0.7	-	-	0.01
Currency Exchange Gain (Loss)	-5.18	-8.47	0.65	-2.64	1.29	-0.06
Other Non Operating Income (Expenses)	3.07	3.47	3.77	1.8	0.28	-
EBT Excluding Unusual Items	-73.7	-87.28	-44.46	-53.27	-49.65	-62.09
Merger & Restructuring Charges	-1.32	-1.32	-	-	-	-
Pretax Income	-75.03	-88.6	-44.46	-53.27	-49.65	-62.09
Income Tax Expense	0.01	0.01	0.85	0.96	0.69	-8.73
Net Income	-75.04	-88.61	-45.31	-54.23	-50.33	-53.36
Net Income to Common	-75.04	-88.61	-45.31	-54.23	-50.33	-53.36
Shares Outstanding (Basic)	47	47	46	37	32	30
Shares Outstanding (Diluted)	47	47	46	37	32	30
Shares Change (YoY)	0.35%	2.12%	24.69%	15.21%	8.58%	8.78%
EPS (Basic)	-1.59	-1.88	-0.98	-1.46	-1.56	-1.80
EPS (Diluted)	-1.61	-1.88	-0.98	-1.46	-1.56	-1.80
Free Cash Flow	-65.62	-62.33	-67.85	-49.52	-57.22	7.44
Free Cash Flow Per Share	-1.39	-1.32	-1.47	-1.33	-1.78	0.25
Gross Margin	79.50%	61.54%	72.70%	59.34%	37.83%	39.94%
Operating Margin	-8534.68%	-14720.93%	-114.62%	-165.70%	-236.53%	-369.02%
Profit Margin	-8943.86%	-15851.88%	-104.74%	-171.37%	-232.44%	-317.44%
Free Cash Flow Margin	-7820.74%	-11149.55%	-156.85%	-156.49%	-264.22%	44.26%
EBITDA	-71.08	-81.74	-48.99	-51.81	-50.62	-61.69
EBITDA Margin	-	-	-113.25%	-163.74%	-233.78%	-
D&A For EBITDA	0.52	0.56	0.59	0.62	0.6	0.34
EBIT	-71.61	-82.29	-49.58	-52.43	-51.22	-62.03
EBIT Margin	-	-	-114.62%	-165.70%	-236.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.