The Southern Banc Company Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Interest Income on Loans	9.95	10.03	8.76	8.25	6.38	4.61
Interest Income on Investments	1.91	1.51	1.18	0.96	0.7	0.61
Total Interest Income	11.86	11.54	9.94	9.22	7.08	5.23
Interest Paid on Deposits	2.77	2.7	2	0.82	0.47	0.78
Interest Paid on Borrowings	-	-	0	0.11	0	0
Total Interest Expense	2.77	2.7	2	0.93	0.47	0.78
Net Interest Income	9.09	8.84	7.95	8.29	6.61	4.44
Net Interest Income Growth (YoY)	7.92%	11.23%	-4.17%	25.45%	48.83%	4.27%
Other Non-Interest Income	0.58	0.6	0.66	0.54	0.48	0.33
Total Non-Interest Income	0.58	0.6	0.66	0.54	0.48	0.33
Non-Interest Income Growth (YoY)	-13.59%	-9.58%	22.46%	12.43%	45.97%	-17.05%
Revenues Before Loan Losses	9.67	9.43	8.6	8.83	7.09	4.77
Provision for Loan Losses	0.43	0.79	0.16	-	-	0.04
Revenue	9.24	8.64	8.45	8.83	7.09	4.73
Revenue Growth (YoY)	8.72%	2.30%	-4.30%	24.57%	49.93%	2.56%
Salaries and Employee Benefits	5.11	4.67	3.74	3.28	2.58	2.17
Selling, General & Administrative	1.95	1.9	1.71	1.52	1.47	1.3
Other Non-Interest Expense	0.95	0.86	0.86	0.72	0.68	0.61
Total Non-Interest Expense	8.01	7.44	6.31	5.51	4.73	4.08
EBT Excluding Unusual Items	1.22	1.21	2.14	3.32	2.35	0.65
Pretax Income	1.22	1.21	2.14	3.32	2.35	0.65
Income Tax Expense	0.3	0.29	0.54	0.84	0.62	0.17
Net Income	0.93	0.92	1.6	2.48	1.74	0.48
Net Income to Common	0.93	0.92	1.6	2.48	1.74	0.48
Net Income Growth	-29.03%	-42.84%	-35.33%	42.62%	263.30%	52.20%
Basic Shares Outstanding	1	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1	1
Shares Change (YoY)	-0.21%	-0.26%	0.29%	0.41%	-0.16%	-0.39%
EPS (Basic)	1.22	1.20	2.11	3.26	2.29	0.63
EPS (Diluted)	1.22	1.20	2.09	3.25	2.28	0.63
EPS Growth	-28.62%	-42.58%	-35.69%	42.54%	263.11%	53.15%
Effective Tax Rate	24.10%	24.06%	25.17%	25.31%	26.20%	26.07%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.