Stewards Inc. (SWRD)
OTCMKTS · Delayed Price · Currency is USD
3.178
-0.377 (-10.62%)
At close: Sep 1, 2026
Stewards Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '13 Dec 31, 2013 |
| 16.92 | 16.28 | 12.79 | 11.8 | - | - | |
Revenue Growth | 30.01% | 27.29% | 8.37% | - | - | - |
Cost of Revenue | 6.75 | 4.88 | 2.36 | 3.5 | - | 0 |
Gross Profit | 10.17 | 11.4 | 10.43 | 8.3 | - | -0 |
Selling, General & Admin | 17.23 | 14.94 | 10.07 | 7.05 | 0.19 | 0.11 |
Other Operating Expenses | - | - | - | 5.56 | - | - |
Operating Expenses | 28.49 | 22.81 | 14.35 | 12.61 | 0.19 | 0.11 |
Operating Income | -18.32 | -11.41 | -3.92 | -4.31 | -0.19 | -0.11 |
Interest Expense | -12.49 | -9.1 | -4.64 | -3.35 | - | -0 |
Interest & Investment Income | - | - | - | - | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 1.15 | -0.2 | -0.03 | - | -0.01 | - |
EBT Excluding Unusual Items | -29.67 | -20.7 | -8.6 | -7.66 | -0.19 | -0.11 |
Gain (Loss) on Sale of Investments | - | - | -0 | -0.02 | - | - |
Other Unusual Items | -0.01 | -0.01 | - | - | - | - |
Pretax Income | -29.68 | -20.72 | -8.6 | -7.67 | -0.19 | -0.11 |
Income Tax Expense | 0.04 | 0.04 | 0.06 | - | - | - |
Net Income | -29.72 | -20.76 | -8.66 | -7.67 | -0.19 | -0.11 |
Preferred Dividends & Other Adjustments | 3.34 | 2.35 | 0.46 | 0.15 | - | - |
Net Income to Common | -33.06 | -23.11 | -9.12 | -7.82 | -0.19 | -0.11 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 197 | 146 | 93 | 68 | 1 | 0 |
Shares Outstanding (Diluted) | 197 | 146 | 93 | 68 | 1 | 0 |
Shares Change | 96.12% | 57.14% | 36.15% | 6666.50% | 103.94% | 35.16% |
EPS (Basic) | -0.17 | -0.16 | -0.10 | -0.11 | -0.19 | -0.23 |
EPS (Diluted) | -0.17 | -0.16 | -0.10 | -0.11 | -0.19 | -0.23 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '13 Dec 31, 2013 |
Free Cash Flow | -12.77 | -2.04 | -3.79 | -0.29 | -0.02 | -0.11 |
Free Cash Flow Per Share | -0.07 | -0.01 | -0.04 | -0.00 | -0.01 | -0.22 |
Gross Margin | 60.09% | 70.05% | 81.56% | 70.36% | - | - |
Operating Margin | -108.30% | -70.08% | -30.68% | -36.48% | - | - |
Profit Margin | -195.41% | -141.96% | -71.33% | -66.28% | - | - |
Free Cash Flow Margin | -75.50% | -12.56% | -29.67% | -2.48% | - | - |
EBITDA | -8.04 | -5.32 | -3.66 | -4.26 | - | - |
EBITDA Margin | -47.50% | -32.67% | -28.59% | -36.10% | - | - |
D&A For EBITDA | 10.29 | 6.09 | 0.27 | 0.04 | - | - |
EBIT | -18.32 | -11.41 | -3.92 | -4.31 | -0.19 | -0.11 |
EBIT Margin | -108.30% | -70.08% | -30.68% | -36.48% | - | - |
Revenue as Reported | 16.92 | 16.28 | 12.79 | - | - | - |
Advertising Expenses | - | - | - | - | - | 0.01 |