TMGI Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025
Revenue	1.07	0.99	0.01
Revenue Growth	-	8868.15%	-
Cost of Revenue	0.73	0.7	-
Gross Profit	0.34	0.29	0.01
Selling, General & Admin	1.57	1.21	0.16
Operating Expenses	1.57	1.21	0.16
Operating Income	-1.22	-0.92	-0.15
Interest Expense	-2.58	-2.78	-0.38
Other Non Operating Income (Expenses)	1.69	-0.16	-0.42
EBT Excluding Unusual Items	-2.11	-3.86	-0.95
Gain (Loss) on Sale of Investments	-	-3.7	-
Other Unusual Items	-0.03	1.73	-
Pretax Income	-2.14	-5.83	-0.95
Net Income	-2.14	-5.83	-0.95
Net Income to Common	-2.14	-5.83	-0.95
Net Income Growth	-	-	-
Shares Outstanding (Basic)	76	8	4
Shares Outstanding (Diluted)	76	8	4
Shares Change	-	116.20%	-
EPS (Basic)	-0.03	-0.69	-0.24
EPS (Diluted)	-0.03	-0.69	-0.24
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025
Gross Margin	31.79%	29.55%	100.00%
Operating Margin	-113.95%	-92.72%	-1375.65%
Profit Margin	-199.17%	-588.79%	-8591.05%
EBIT	-1.22	-0.92	-0.15
EBIT Margin	-113.95%	-92.72%	-