NameSilo Technologies Corp. (URLOF)

OTCMKTS · Delayed Price · Currency is USD

0.9500

0.00 (0.00%)

Jul 27, 2026, 11:28 AM EST

NameSilo Technologies Financials Overview

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.58	65.47	55.23	48.96	45	36.43
Revenue Growth	14.19%	18.53%	12.81%	8.80%	23.54%	17.31%
Gross Profit	16.9	16.73	12.08	8.88	8.02	6.86
Operating Income	5.34	6.53	3.97	1.87	1.75	1.1
Net Income	0.31	0.95	-0.34	-1.81	-2	-8.79
Earnings Per Share	0.00	0.01	-0.00	-0.02	-0.02	-0.09
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
United States	27.74	21.7	19.8
East and South Asia	11.33	11.68	10.41
South East Asia and Australasia	12.31	9.34	5.91
Other	14.1	12.52	12.85
Total	65.47	55.23	48.96

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	3.26	3.6	3	2.38	1.2	1.42
Total Debt	0.19	0.16	0.42	3.7	3.47	3.25
Net Cash (Debt)	3.08	3.44	2.58	-1.32	-2.27	-1.83
Net Cash Growth	-8.18%	33.21%	-	-	-	-
Net Cash Per Share	0.03	0.04	0.03	-0.01	-0.02	-0.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	8.82	9.74	6.64	2.78	1.75	2.08
Capital Expenditures	-0.24	-0.09	-0.04	-	-	-0.08
Free Cash Flow	8.57	9.64	6.59	2.78	1.75	2
Free Cash Flow Growth	16.46%	46.27%	137.24%	58.40%	-12.19%	41.45%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	25.38%	25.56%	21.87%	18.14%	17.81%	18.82%
Operating Margin	8.01%	9.97%	7.19%	3.82%	3.90%	3.03%
Pretax Margin	5.99%	7.24%	2.32%	-3.49%	-2.74%	-22.72%
Profit Margin	0.47%	1.45%	-0.62%	-3.71%	-4.45%	-24.14%
FCF Margin	12.88%	14.73%	11.94%	5.68%	3.90%	5.49%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	386.07	146.91	-	-	-	-
P/FCF Ratio	13.97	14.50	7.20	7.08	8.31	7.92
PS Ratio	1.80	2.14	0.86	0.40	0.32	0.43