NameSilo Technologies Corp. (URLOF)
OTCMKTS · Delayed Price · Currency is USD
0.9500
0.00 (0.00%)
Jul 27, 2026, 12:42 PM EST
NameSilo Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.58 | 65.47 | 55.23 | 48.96 | 45 | 36.43 | |
Revenue Growth | 14.19% | 18.53% | 12.81% | 8.80% | 23.54% | 17.31% |
Cost of Revenue | 49.68 | 48.74 | 43.15 | 40.08 | 36.99 | 29.57 |
Gross Profit | 16.9 | 16.73 | 12.08 | 8.88 | 8.02 | 6.86 |
Selling, General & Admin | 6.47 | 6.19 | 5.41 | 5.29 | 4.28 | 4.33 |
Research & Development | 2.76 | 1.93 | 1.57 | 0.61 | 0.62 | - |
Amortization of Goodwill & Intangibles | 0.74 | 0.78 | 1.02 | 1.1 | 1.13 | 1.09 |
Operating Expenses | 11.56 | 10.21 | 8.11 | 7.01 | 6.26 | 5.75 |
Operating Income | 5.34 | 6.53 | 3.97 | 1.87 | 1.75 | 1.1 |
Interest Expense | -0.09 | -0.12 | -0.61 | -0.7 | -0.69 | -0.55 |
Earnings From Equity Investments | -0.59 | -0.62 | -0.32 | - | - | - |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.14 | -0.05 | 0.04 | 0.04 |
Other Non Operating Income (Expenses) | -0.66 | -0.61 | -1.39 | -0.48 | -2.56 | -2.09 |
EBT Excluding Unusual Items | 4.09 | 5.28 | 1.78 | 0.63 | -1.45 | -1.5 |
Gain (Loss) on Sale of Investments | -0.1 | -0.54 | -0.5 | -2.34 | 0.22 | -6.85 |
Other Unusual Items | - | - | - | - | - | 0.07 |
Pretax Income | 3.99 | 4.74 | 1.28 | -1.71 | -1.23 | -8.28 |
Income Tax Expense | 2.52 | 2.55 | 0.98 | -0.43 | 0.88 | 0.59 |
Earnings From Continuing Operations | 1.46 | 2.19 | 0.3 | -1.28 | -2.11 | -8.86 |
Minority Interest in Earnings | -1.15 | -1.24 | -0.65 | -0.53 | 0.11 | 0.07 |
Net Income | 0.31 | 0.95 | -0.34 | -1.81 | -2 | -8.79 |
Net Income to Common | 0.31 | 0.95 | -0.34 | -1.81 | -2 | -8.79 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 88 | 88 | 90 | 91 | 93 | 93 |
Shares Outstanding (Diluted) | 93 | 92 | 95 | 91 | 93 | 93 |
Shares Change | 3.84% | -3.27% | 4.63% | -1.41% | -0.10% | 30.85% |
EPS (Basic) | 0.00 | 0.01 | -0.00 | -0.02 | -0.02 | -0.09 |
EPS (Diluted) | 0.00 | 0.01 | -0.00 | -0.02 | -0.02 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.57 | 9.64 | 6.59 | 2.78 | 1.75 | 2 |
Free Cash Flow Per Share | 0.09 | 0.10 | 0.07 | 0.03 | 0.02 | 0.02 |
Gross Margin | 25.38% | 25.56% | 21.87% | 18.14% | 17.81% | 18.82% |
Operating Margin | 8.01% | 9.97% | 7.19% | 3.82% | 3.90% | 3.03% |
Profit Margin | 0.47% | 1.45% | -0.62% | -3.71% | -4.45% | -24.14% |
Free Cash Flow Margin | 12.88% | 14.73% | 11.94% | 5.68% | 3.90% | 5.49% |
EBITDA | 6.05 | 7.28 | 4.99 | 2.97 | 2.89 | 2.19 |
EBITDA Margin | 9.09% | 11.13% | 9.03% | 6.07% | 6.42% | 6.02% |
D&A For EBITDA | 0.72 | 0.76 | 1.02 | 1.1 | 1.13 | 1.09 |
EBIT | 5.34 | 6.53 | 3.97 | 1.87 | 1.75 | 1.1 |
EBIT Margin | 8.01% | 9.97% | 7.19% | 3.82% | 3.90% | 3.03% |
Effective Tax Rate | 63.27% | 53.73% | 76.19% | - | - | - |