Uwharrie Capital Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	10.79	9.34	8.03	7.68	9.52
Depreciation & Amortization	2.76	2.7	2.72	2.83	3.05
Gain (Loss) on Sale of Assets	-0.1	0.15	-0.17	-0.14	-0.02
Gain (Loss) on Sale of Investments	1.88	1.71	1.38	4.32	1.38
Provision for Credit Losses	0.73	0.53	1.51	-1.76	-0.92
Net Decrease (Increase) in Loans Originated / Sold - Operating	-3.65	0.31	-1.4	20.74	-8.79
Accrued Interest Receivable	-0.07	0.04	-0.76	-1.08	-0.03
Change in Other Net Operating Assets	-0.84	-0.17	-0.94	0.07	0.22
Other Operating Activities	0.31	0.38	-0.23	1.17	0.71
Operating Cash Flow	9.86	14.08	9.34	30.9	-3.55
Operating Cash Flow Growth	-30.01%	50.82%	-69.79%	-	-
Capital Expenditures	-1.66	-0.85	-1.8	-0.44	-0.77
Sale of Property, Plant and Equipment	0.24	0.03	0.2	0.55	0.34
Investment in Securities	-11.18	3.68	-4	-36.83	-147.46
Net Decrease (Increase) in Loans Originated / Sold - Investing	-23.45	-74.58	-94.95	-77.09	47.5
Other Investing Activities	-0.07	-0.04	-0.24	1.03	0.25
Investing Cash Flow	-36.11	-71.74	-100.79	-112.78	-100.13
Short-Term Debt Issued	-	0.04	0.34	-	0.37
Long-Term Debt Issued	-	-	-	-	20
Total Debt Issued	-	0.04	0.34	-	20.37
Short-Term Debt Repaid	-1.39	-	-	-0.04	-
Long-Term Debt Repaid	-0.19	-0.02	-0.58	-	-1
Total Debt Repaid	-1.58	-0.02	-0.58	-0.04	-1
Net Debt Issued (Repaid)	-1.58	0.02	-0.25	-0.04	19.37
Repurchase of Common Stock	-1.08	-1.48	-0.74	-0.46	-2.66
Net Increase (Decrease) in Deposit Accounts	50.55	48.52	41.86	103.1	93.56
Other Financing Activities	-0.57	-0.57	-0.57	-0.57	-1.05
Financing Cash Flow	47.32	46.5	40.31	102.04	109.22
Net Cash Flow	21.06	-11.17	-51.15	20.17	5.54
Free Cash Flow	8.2	13.24	7.54	30.47	-4.31
Free Cash Flow Growth	-38.07%	75.54%	-75.25%	-	-
Free Cash Flow Margin	16.60%	29.33%	18.55%	76.88%	-9.39%
Free Cash Flow Per Share	1.13	1.79	1.00	4.00	-0.55
Cash Interest Paid	-	18.62	12.63	3.64	1.53
Cash Income Tax Paid	-	3.06	2.43	1.22	2.74

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.