G. Willi-Food International Ltd. (WILCF)
OTCMKTS · Delayed Price · Currency is USD
28.02
+1.77 (6.74%)
At close: Aug 28, 2026

WILCF Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
622.71610.61575.8543.26498.33454.21
Revenue Growth
4.06%6.05%5.99%9.02%9.71%0.03%
Gross Profit
187.1173.32159.57118.9143.1138.29
Operating Income
79.1874.4366.4720.3545.149.36
Net Income
80.1990.4370.3231.6641.5645.1
Earnings Per Share
5.766.505.072.283.003.25
EPS Growth
-16.16%28.26%122.28%-23.93%-7.84%-16.31%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
283.11248.75246.13239.63267.37349.81
Total Debt
4.584.934.72.213.484.2
Net Cash (Debt)
278.53243.82241.43237.42263.89345.61
Net Cash Growth
32.87%0.99%1.69%-10.03%-23.64%-2.24%
Net Cash Per Share
20.0117.5217.4017.1219.0324.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
94.9258.842.9733.7114.0745.52
Capital Expenditures
-30.75-33.97-48.75-23.55-13.35-6.21
Free Cash Flow
64.1824.83-5.7710.160.7239.31
Free Cash Flow Growth
376.66%--1313.35%-98.17%-35.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.05%28.38%27.71%21.89%28.72%30.45%
Operating Margin
12.72%12.19%11.54%3.75%9.05%10.87%
Pretax Margin
16.68%19.09%16.10%7.21%10.83%12.73%
Profit Margin
12.88%14.81%12.21%5.83%8.34%9.93%
FCF Margin
10.31%4.07%-1.00%1.87%0.14%8.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.840--1.4404.6805.770
Dividend Per Share Growth
-2.17%---69.23%-18.89%-
Dividend Yield
3.20%--4.36%11.98%12.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4914.0911.7216.1415.4418.20
Forward PE
-12.2612.2612.2612.2612.26
P/FCF Ratio
18.1251.30-50.27892.4820.88
PS Ratio
1.872.091.430.941.291.81