G. Willi-Food International Ltd. (WILCF)
OTCMKTS · Delayed Price · Currency is USD
28.02
+1.77 (6.74%)
At close: Aug 28, 2026
WILCF Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 390 | 400 | 226 | 142 | 182 | 264 | |
Market Cap Growth | 32.31% | 76.65% | 59.43% | -22.26% | -30.85% | -11.12% |
Enterprise Value | 297 | 333 | 167 | 85 | 101 | 151 |
Last Close Price | 28.02 | 27.81 | 14.90 | 9.17 | 11.10 | 15.02 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.49 | 14.09 | 11.72 | 16.14 | 15.44 | 18.20 |
Forward PE | - | 12.26 | 12.26 | 12.26 | 12.26 | 12.26 |
PS Ratio | 1.87 | 2.09 | 1.43 | 0.94 | 1.29 | 1.81 |
PB Ratio | 1.72 | 1.94 | 1.34 | 0.93 | 1.15 | 1.44 |
P/TBV Ratio | 1.72 | 1.94 | 1.34 | 0.93 | 1.15 | 1.44 |
P/FCF Ratio | 18.12 | 51.30 | - | 50.27 | 892.48 | 20.88 |
P/OCF Ratio | 12.25 | 21.66 | 19.17 | 15.16 | 45.61 | 18.03 |
PEG Ratio | - | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.42 | 1.74 | 1.06 | 0.56 | 0.72 | 1.03 |
EV/EBITDA Ratio | 10.08 | 13.26 | 8.48 | 12.25 | 6.91 | 8.45 |
EV/EBIT Ratio | 11.17 | 14.26 | 9.14 | 14.98 | 7.91 | 9.52 |
EV/FCF Ratio | 13.78 | 42.76 | - | 30.00 | 496.13 | 11.95 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 |
Debt / FCF Ratio | 0.07 | 0.20 | - | 0.22 | 4.84 | 0.11 |
Net Debt / Equity Ratio | -0.41 | -0.37 | -0.39 | -0.43 | -0.47 | -0.60 |
Net Debt / EBITDA Ratio | -3.27 | -3.05 | -3.37 | -9.54 | -5.11 | -6.22 |
Net Debt / FCF Ratio | -4.34 | -9.82 | 41.82 | -23.36 | -367.02 | -8.79 |
Asset Turnover | 0.85 | 0.87 | 0.90 | 0.90 | 0.81 | 0.72 |
Inventory Turnover | 4.17 | 4.55 | 5.18 | 6.32 | 5.40 | 5.31 |
Quick Ratio | 8.13 | 9.04 | 6.98 | 10.73 | 10.24 | 9.77 |
Current Ratio | 9.68 | 11.06 | 8.74 | 12.63 | 12.04 | 11.05 |
Return on Equity (ROE) | 12.24% | 14.26% | 12.07% | 5.70% | 7.35% | 7.80% |
Return on Assets (ROA) | 6.79% | 6.61% | 6.47% | 2.11% | 4.56% | 4.90% |
Return on Invested Capital (ROIC) | 15.57% | 14.75% | 14.70% | 5.39% | 13.33% | 16.82% |
Return on Capital Employed (ROCE) | 11.50% | 11.10% | 10.60% | 3.60% | 8.00% | 8.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.90% | 7.10% | 8.54% | 6.20% | 6.48% | 5.50% |
FCF Yield | 5.52% | 1.95% | -0.70% | 1.99% | 0.11% | 4.79% |
Dividend Yield | 3.20% | - | - | 4.36% | 11.98% | 12.35% |
Payout Ratio | 52.29% | 55.20% | 14.20% | 126.18% | 132.10% | 132.98% |
Buyback Yield / Dilution | 1.33% | -0.28% | -0.05% | - | - | -3.23% |
Total Shareholder Return | 4.53% | -0.28% | -0.05% | 4.36% | 11.98% | 9.12% |