National Insurance Company (PEX:NIC)
2.880
0.00 (0.00%)
At close: May 24, 2026
PEX:NIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 52.29 | 52.12 | 51.53 | 53.96 | 56.16 | 48.64 |
Total Interest & Dividend Income | 4.92 | 4.5 | 0.32 | 0 | 1.87 | 1.68 |
Gain (Loss) on Sale of Investments | 1.93 | 1.84 | -0.93 | -2.2 | 0.94 | 1.61 |
Other Revenue | -0.75 | -0.89 | 0.27 | 0.6 | 0.35 | 2.82 |
| 58.39 | 57.58 | 51.19 | 52.37 | 59.32 | 54.75 | |
Revenue Growth (YoY) | 11.55% | 12.47% | -2.25% | -11.72% | 8.36% | 10.70% |
Policy Benefits | 52.81 | 51.39 | 46.46 | 50.35 | 54.31 | 40.59 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 1.96 |
Selling, General & Administrative | 1.53 | 1.53 | 1.59 | 0.05 | 0.05 | 9.04 |
Provision for Bad Debts | - | - | - | - | - | 0.45 |
Other Operating Expenses | 0.07 | - | - | 1.89 | 1.48 | - |
Total Operating Expenses | 54.41 | 52.92 | 48.05 | 52.29 | 55.83 | 52.04 |
Operating Income | 3.98 | 4.66 | 3.14 | 0.09 | 3.5 | 2.71 |
Interest Expense | - | - | - | -0 | -0.67 | -0.09 |
Currency Exchange Gain (Loss) | 0.01 | 0.2 | 0.07 | -0.37 | -0.62 | 0.65 |
EBT Excluding Unusual Items | 3.98 | 4.86 | 3.21 | -0.29 | 2.2 | 3.26 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.04 | 0.14 | 0.21 | 0.07 |
Asset Writedown | 1.22 | 1.22 | 0.96 | 1.06 | 1.54 | - |
Other Unusual Items | - | - | - | - | - | -0.01 |
Pretax Income | 5.2 | 6.07 | 4.2 | 0.91 | 3.95 | 3.32 |
Income Tax Expense | 0.72 | 1.03 | 1.2 | 1.5 | 0.89 | 0.22 |
Earnings From Continuing Ops. | 4.47 | 5.04 | 3 | -0.59 | 3.06 | 3.11 |
Net Income to Company | 4.47 | 5.04 | 3 | -0.59 | 3.06 | 3.11 |
Minority Interest in Earnings | - | - | - | -0.06 | -0.14 | -0.08 |
Net Income | 4.47 | 5.04 | 3 | -0.66 | 2.92 | 3.02 |
Net Income to Common | 4.47 | 5.04 | 3 | -0.66 | 2.92 | 3.02 |
Net Income Growth | 61.26% | 67.81% | - | - | -3.47% | -60.82% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -2.34% | - | -0.20% | -0.19% | -0.00% | - |
EPS (Basic) | 0.25 | 0.27 | 0.16 | -0.04 | 0.16 | 0.16 |
EPS (Diluted) | 0.25 | 0.27 | 0.16 | -0.04 | 0.16 | 0.16 |
EPS Growth | 65.13% | 67.81% | - | - | -3.47% | -60.82% |
Free Cash Flow | 4.7 | 2.66 | 0.57 | 0.69 | -4.7 | 0.07 |
Free Cash Flow Per Share | 0.26 | 0.14 | 0.03 | 0.04 | -0.25 | 0.00 |
Dividend Per Share | 0.180 | 0.180 | - | 0.050 | 0.117 | 0.163 |
Dividend Growth | - | - | - | -57.12% | -28.55% | -10.53% |
Operating Margin | 6.81% | 8.09% | 6.13% | 0.16% | 5.89% | 4.94% |
Profit Margin | 7.66% | 8.75% | 5.87% | -1.25% | 4.92% | 5.53% |
Free Cash Flow Margin | 8.05% | 4.62% | 1.11% | 1.33% | -7.93% | 0.12% |
EBITDA | 4.43 | 5.1 | 3.61 | 0.62 | 4.02 | 3.2 |
EBITDA Margin | 7.58% | 8.86% | 7.05% | 1.19% | 6.77% | 5.85% |
D&A For EBITDA | 0.45 | 0.45 | 0.47 | 0.54 | 0.52 | 0.49 |
EBIT | 3.98 | 4.66 | 3.14 | 0.09 | 3.5 | 2.71 |
EBIT Margin | 6.81% | 8.09% | 6.13% | 0.16% | 5.89% | 4.94% |
Effective Tax Rate | 13.90% | 16.99% | 28.58% | 164.80% | 22.56% | 6.51% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.