Trust International Insurance Co. P.L.C (PEX:TRUST)
2.900
+0.050 (1.75%)
At close: Mar 25, 2026
PEX:TRUST Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 93.07 | 91.54 | 94.35 | 100.03 | 120.26 | 89.63 |
Total Interest & Dividend Income | 9.62 | 7.25 | 1 | -0.02 | 0.33 | 1.51 |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | -0.03 | -0.03 | 0.03 | 1.13 |
Other Revenue | 5.83 | 5.94 | 3.05 | 4.77 | 2.49 | 2.38 |
| 108.58 | 104.78 | 98.37 | 104.74 | 123.1 | 94.64 | |
Revenue Growth | 9.32% | 6.52% | -6.08% | -14.91% | 30.07% | 9.60% |
Policy Benefits | 68.31 | 74.68 | 63.15 | 63.78 | 114.48 | 59.45 |
Policy Acquisition & Underwriting Costs | 20.15 | 14.01 | 13.75 | 34.31 | - | 8.8 |
Selling, General & Administrative | 7.54 | 7.13 | 4.48 | 6.03 | 2.29 | 21.75 |
Provision for Bad Debts | - | - | - | - | - | 2.35 |
Other Operating Expenses | 8.23 | 5.55 | 10.47 | -6.1 | - | - |
Total Operating Expenses | 104.22 | 101.37 | 91.84 | 98.01 | 116.76 | 92.35 |
Operating Income | 4.36 | 3.41 | 6.53 | 6.73 | 6.34 | 2.3 |
Interest Expense | - | - | - | - | -0.38 | -0.54 |
Currency Exchange Gain (Loss) | -1.14 | 0.6 | -0.9 | -1.29 | -0.17 | 1.8 |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | 0 | - |
EBT Excluding Unusual Items | 3.22 | 4.01 | 5.63 | 5.44 | 5.8 | 3.55 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.14 | 0.13 |
Asset Writedown | - | - | - | - | - | 0.29 |
Pretax Income | 3.22 | 4.01 | 5.63 | 5.44 | 5.94 | 3.97 |
Income Tax Expense | 0.94 | 1.39 | 2.37 | 1.91 | 2.35 | 1.4 |
Earnings From Continuing Ops. | 2.28 | 2.62 | 3.26 | 3.53 | 3.59 | 2.56 |
Minority Interest in Earnings | -0.66 | -0.66 | -0.65 | -0.76 | -0.85 | -0.76 |
Net Income | 1.61 | 1.96 | 2.61 | 2.77 | 2.74 | 1.8 |
Net Income to Common | 1.61 | 1.96 | 2.61 | 2.77 | 2.74 | 1.8 |
Net Income Growth | -38.55% | -24.76% | -5.73% | 0.85% | 52.17% | -45.65% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.12 | 0.16 | 0.17 | 0.17 | 0.11 |
EPS (Diluted) | 0.10 | 0.12 | 0.16 | 0.17 | 0.17 | 0.11 |
EPS Growth | -38.55% | -24.76% | -5.73% | 0.85% | 52.17% | -45.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.27 | 1.29 | 0.45 | 5.04 | 3.92 | 2.59 |
Free Cash Flow Per Share | 0.14 | 0.08 | 0.03 | 0.30 | 0.24 | 0.16 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.182 | 0.091 |
Dividend Growth | 0% | 0% | 0% | -44.99% | 100.00% | 0% |
Operating Margin | 4.01% | 3.26% | 6.63% | 6.42% | 5.15% | 2.43% |
Profit Margin | 1.49% | 1.87% | 2.65% | 2.64% | 2.23% | 1.91% |
Free Cash Flow Margin | 2.09% | 1.23% | 0.46% | 4.81% | 3.18% | 2.74% |
EBITDA | 5.41 | 4.64 | 7.81 | 8.1 | 7.76 | 3.64 |
EBITDA Margin | 4.98% | 4.43% | 7.94% | 7.74% | 6.30% | 3.84% |
D&A For EBITDA | 1.05 | 1.23 | 1.29 | 1.37 | 1.42 | 1.34 |
EBIT | 4.36 | 3.41 | 6.53 | 6.73 | 6.34 | 2.3 |
EBIT Margin | 4.01% | 3.26% | 6.63% | 6.42% | 5.15% | 2.43% |
Effective Tax Rate | 29.23% | 34.71% | 42.09% | 35.14% | 39.52% | 35.35% |