MONETA Money Bank, a.s. (PRA:MONET)

Acelyrin Balance Sheet

Financials in millions CZK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	22,667	6,731	3,858	5,108	5,358	5,467
Investment Securities	184,669	191,969	171,041	94,136	63,349	57,426
Trading Asset Securities	2,925	3,176	3,422	3,684	1,856	1,295
Total Investments	187,594	195,145	174,463	97,820	65,205	58,721
Gross Loans	287,124	279,435	267,746	273,860	261,348	232,081
Allowance for Loan Losses	-3,931	-4,052	-4,682	-5,108	-5,728	-5,970
Net Loans	283,193	275,383	263,064	268,752	255,620	226,111
Property, Plant & Equipment	2,361	2,260	2,400	2,318	2,631	2,696
Other Intangible Assets	3,370	3,365	3,332	3,379	3,184	2,957
Other Receivables	28	838	665	617	460	930
Restricted Cash	2,213	10,645	9,903	8,991	7,238	3,634
Other Current Assets	-	615	499	525	526	394
Long-Term Deferred Tax Assets	-	-	-	-	-	48
Other Long-Term Assets	1,325	-	-	-	-	-
Total Assets	502,751	494,982	458,184	387,510	340,222	300,958
Accounts Payable	-	206	267	306	265	300
Accrued Expenses	-	1,386	1,234	1,104	995	948
Interest Bearing Deposits	333,873	430,119	399,308	333,566	288,238	256,997
Non-Interest Bearing Deposits	106,266	765	787	1,019	944	499
Total Deposits	440,139	430,884	400,095	334,585	289,182	257,496
Short-Term Borrowings	4,497	4,869	7,665	1,154	4,899	3,455
Current Portion of Long-Term Debt	-	6,344	152	2,098	643	414
Current Portion of Leases	-	339	322	305	301	327
Current Income Taxes Payable	71	47	54	482	26	53
Other Current Liabilities	510	1,525	1,184	4,639	2,651	181
Long-Term Debt	21,745	15,406	12,991	9,797	8,203	8,479
Long-Term Leases	-	1,050	1,179	1,010	1,238	1,202
Long-Term Unearned Revenue	-	40	33	38	58	63
Long-Term Deferred Tax Liabilities	452	469	462	496	384	199
Other Long-Term Liabilities	5,474	538	343	405	1,896	791
Total Liabilities	472,888	463,103	425,981	356,419	310,741	273,908
Common Stock	10,220	10,220	10,220	10,220	10,220	10,220
Retained Earnings	19,642	21,658	21,982	20,870	19,260	16,809
Comprehensive Income & Other	1	1	1	1	1	21
Shareholders' Equity	29,863	31,879	32,203	31,091	29,481	27,050
Total Liabilities & Equity	502,751	494,982	458,184	387,510	340,222	300,958
Total Debt	26,242	28,008	22,309	14,364	15,284	13,877
Net Cash (Debt)	60,353	57,267	51,711	30,681	6,139	14,437
Net Cash Growth	-25.29%	10.74%	68.54%	399.77%	-57.48%	23.08%
Net Cash Per Share	118.11	112.07	101.20	60.04	12.01	28.25
Filing Date Shares Outstanding	511	511	511	511	511	511
Total Common Shares Outstanding	511	511	511	511	511	511
Book Value Per Share	58.44	62.39	63.02	60.84	57.69	52.94
Tangible Book Value	26,493	28,514	28,871	27,712	26,297	24,093
Tangible Book Value Per Share	51.85	55.80	56.50	54.23	51.46	47.15

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.