Primoco UAV SE (PRA:PRIUA)
Czech Republic · Delayed Price · Currency is CZK 658.00
+2.00 (0.30%)
Last updated: Nov 3, 2026, 3:39 PM CET
Primoco UAV SE Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 565.54 | 389.29 | 444.39 | 597.53 | 102.77 | 13.27 | |
Revenue Growth | 122.04% | -12.40% | -25.63% | 481.45% | 674.72% | -57.04% |
Cost of Revenue | 280.92 | 180.57 | 250.01 | 278.55 | 53.29 | 29.68 |
Gross Profit | 284.62 | 208.73 | 194.38 | 318.99 | 49.48 | -16.42 |
Selling, General & Admin | 78.5 | 62.18 | 53.46 | 37.75 | 15.74 | 9.89 |
Other Operating Expenses | -3.71 | 5.78 | -5.69 | -2.9 | 0.82 | -1.07 |
Operating Expenses | 88.9 | 81.65 | 56.3 | 39.15 | 19.9 | 11.51 |
Operating Income | 195.72 | 127.08 | 138.08 | 279.84 | 29.58 | -27.93 |
Interest Expense | -2.1 | -0.62 | -0.18 | -0.06 | - | -0.66 |
Interest & Investment Income | 5.2 | 5.2 | 8.77 | 6.58 | 1.44 | - |
Currency Exchange Gain (Loss) | -3.85 | -3.85 | 7.43 | -13.29 | - | - |
Other Non Operating Income (Expenses) | 6.47 | -0.06 | -0.07 | -0.06 | -0.21 | 0.18 |
EBT Excluding Unusual Items | 201.44 | 127.75 | 154.03 | 273.01 | 30.81 | -28.41 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.26 | - |
Gain (Loss) on Sale of Assets | 4.87 | 4.87 | 0.58 | 0.54 | 0.02 | 0.45 |
Pretax Income | 206.31 | 132.62 | 154.61 | 273.55 | 30.58 | -27.96 |
Income Tax Expense | 44.01 | 28.47 | 32.52 | 45.08 | 0.77 | - |
Net Income | 162.3 | 104.15 | 122.09 | 228.47 | 29.81 | -27.96 |
Net Income to Common | 162.3 | 104.15 | 122.09 | 228.47 | 29.81 | -27.96 |
Net Income Growth | 274.24% | -14.69% | -46.56% | 666.39% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | 0.00% | - | 8.38% |
EPS (Basic) | 34.47 | 22.12 | 25.93 | 48.52 | 6.33 | -5.94 |
EPS (Diluted) | 34.47 | 22.12 | 25.93 | 48.52 | 6.33 | -5.94 |
EPS Growth | 274.24% | -14.69% | -46.56% | 666.38% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.65 | 259.98 | -39.21 | 221.26 | 34.51 | -63.6 |
Free Cash Flow Per Share | 5.02 | 55.21 | -8.33 | 46.99 | 7.33 | -13.51 |
Gross Margin | 50.33% | 53.62% | 43.74% | 53.38% | 48.15% | -123.77% |
Operating Margin | 34.61% | 32.64% | 31.07% | 46.83% | 28.79% | -210.54% |
Profit Margin | 28.70% | 26.75% | 27.47% | 38.23% | 29.01% | -210.75% |
Free Cash Flow Margin | 4.18% | 66.78% | -8.82% | 37.03% | 33.58% | -479.49% |
EBITDA | 202.23 | 133.17 | 141.61 | 281.9 | 32.92 | -25.24 |
EBITDA Margin | 35.76% | 34.21% | 31.87% | 47.18% | 32.04% | -190.25% |
D&A For EBITDA | 6.51 | 6.1 | 3.53 | 2.06 | 3.34 | 2.69 |
EBIT | 195.72 | 127.08 | 138.08 | 279.84 | 29.58 | -27.93 |
EBIT Margin | 34.61% | 32.64% | 31.07% | 46.83% | 28.79% | -210.54% |
Effective Tax Rate | 21.33% | 21.47% | 21.03% | 16.48% | 2.51% | - |