Cebu Landmasters, Inc. (PSE:CLI)
2.500
0.00 (0.00%)
At close: Apr 24, 2025, 2:45 PM PST
Cebu Landmasters Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 17,761 | 16,771 | 14,162 | 11,162 | 8,299 | Upgrade
|
Other Revenue | 1,765 | 2,048 | 1,495 | - | - | Upgrade
|
Revenue | 19,525 | 18,818 | 15,657 | 11,162 | 8,299 | Upgrade
|
Revenue Growth (YoY) | 3.76% | 20.19% | 40.27% | 34.50% | -2.36% | Upgrade
|
Cost of Revenue | 9,356 | 8,402 | 7,873 | 5,972 | 4,280 | Upgrade
|
Gross Profit | 10,169 | 10,416 | 7,784 | 5,191 | 4,019 | Upgrade
|
Selling, General & Admin | 3,026 | 2,598 | 2,199 | 1,907 | 1,228 | Upgrade
|
Other Operating Expenses | -449.75 | -407.79 | -196.09 | -222.62 | -66.11 | Upgrade
|
Operating Expenses | 2,752 | 2,378 | 2,175 | 1,728 | 1,203 | Upgrade
|
Operating Income | 7,417 | 8,039 | 5,609 | 3,462 | 2,817 | Upgrade
|
Interest Expense | -2,185 | -2,353 | -1,227 | -264.04 | -65.81 | Upgrade
|
Interest & Investment Income | 20.58 | 13.87 | 14.66 | 6.53 | 8.7 | Upgrade
|
Earnings From Equity Investments | -2.88 | -12.57 | -9.51 | -4.23 | -0.62 | Upgrade
|
Currency Exchange Gain (Loss) | -1.53 | -1.14 | -1.75 | -0.61 | 1.64 | Upgrade
|
Other Non Operating Income (Expenses) | -21.77 | -3.1 | -0.1 | 1.16 | 31.01 | Upgrade
|
EBT Excluding Unusual Items | 5,226 | 5,683 | 4,386 | 3,201 | 2,792 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 32.44 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1.37 | -0.02 | 0.13 | -0.02 | - | Upgrade
|
Other Unusual Items | - | - | - | -129.84 | - | Upgrade
|
Pretax Income | 5,228 | 5,683 | 4,386 | 3,104 | 2,792 | Upgrade
|
Income Tax Expense | 1,230 | 1,847 | 1,284 | 432.72 | 715.85 | Upgrade
|
Earnings From Continuing Operations | 3,998 | 3,836 | 3,102 | 2,671 | 2,076 | Upgrade
|
Minority Interest in Earnings | -987.94 | -1,041 | -413.65 | -57.93 | -229.61 | Upgrade
|
Net Income | 3,010 | 2,795 | 2,688 | 2,613 | 1,846 | Upgrade
|
Preferred Dividends & Other Adjustments | 509.11 | - | - | - | - | Upgrade
|
Net Income to Common | 2,501 | 2,795 | 2,688 | 2,613 | 1,846 | Upgrade
|
Net Income Growth | 7.69% | 3.97% | 2.88% | 41.54% | -8.26% | Upgrade
|
Shares Outstanding (Basic) | 3,465 | 3,465 | 3,464 | 2,508 | 3,580 | Upgrade
|
Shares Outstanding (Diluted) | 3,465 | 3,465 | 3,464 | 2,508 | 3,580 | Upgrade
|
Shares Change (YoY) | - | 0.02% | 38.14% | -29.94% | -3.47% | Upgrade
|
EPS (Basic) | 0.72 | 0.81 | 0.78 | 1.04 | 0.52 | Upgrade
|
EPS (Diluted) | 0.72 | 0.81 | 0.78 | 1.04 | 0.52 | Upgrade
|
EPS Growth | -10.53% | 3.94% | -25.52% | 102.04% | -4.96% | Upgrade
|
Free Cash Flow | 2,823 | -4,545 | 87.91 | -1,221 | -3,940 | Upgrade
|
Free Cash Flow Per Share | 0.81 | -1.31 | 0.03 | -0.49 | -1.10 | Upgrade
|
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.112 | 0.112 | Upgrade
|
Dividend Growth | - | - | 33.93% | -0.09% | - | Upgrade
|
Gross Margin | 52.08% | 55.35% | 49.72% | 46.50% | 48.43% | Upgrade
|
Operating Margin | 37.99% | 42.72% | 35.83% | 31.02% | 33.94% | Upgrade
|
Profit Margin | 12.81% | 14.85% | 17.17% | 23.41% | 22.25% | Upgrade
|
Free Cash Flow Margin | 14.46% | -24.15% | 0.56% | -10.94% | -47.47% | Upgrade
|
EBITDA | 7,545 | 8,179 | 5,771 | 3,575 | 2,914 | Upgrade
|
EBITDA Margin | 38.64% | 43.46% | 36.86% | 32.03% | 35.11% | Upgrade
|
D&A For EBITDA | 127.87 | 140.23 | 161.8 | 112.81 | 96.88 | Upgrade
|
EBIT | 7,417 | 8,039 | 5,609 | 3,462 | 2,817 | Upgrade
|
EBIT Margin | 37.99% | 42.72% | 35.83% | 31.02% | 33.94% | Upgrade
|
Effective Tax Rate | 23.53% | 32.50% | 29.27% | 13.94% | 25.64% | Upgrade
|
Revenue as Reported | 19,525 | 18,818 | 15,657 | 11,162 | 8,299 | Upgrade
|
Advertising Expenses | 144.72 | 114.39 | 71.97 | 43.18 | 44.1 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.