Cebu Landmasters, Inc. (PSE:CLI)
Philippines flag Philippines · Delayed Price · Currency is PHP
2.180
+0.020 (0.93%)
At close: Aug 20, 2026

Cebu Landmasters Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Revenue
18,36418,51718,64718,81815,65711,162
Revenue Growth
3.91%-0.70%-0.91%20.19%40.27%34.50%
Gross Profit
9,3689,5109,77010,4167,7845,191
Operating Income
7,8147,8727,4178,0395,6093,462
Net Income
2,5752,6972,5012,7952,6882,613
Earnings Per Share
0.740.780.720.810.781.04
EPS Growth
12.10%7.85%-10.53%3.94%-25.52%102.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Hotel Operations
473.92439.83240.63138.5583.4248.68
Real Estate
17,41417,84618,20818,50815,44410,913
Elimination
-247.36-302.93-217.17-190.46-155.25-31.67
Management Services
244.63290.26242.98232.12199.71155.72
Rental
-872.56244.31172.98130.1585.8376.88
Total
17,01318,51718,64718,81815,65711,162

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Cash & Investments
2,7193,2611,927913.841,4351,096
Total Debt
68,51361,96550,90848,40041,23033,148
Net Cash (Debt)
-65,794-58,703-48,981-47,486-39,795-32,052
Net Cash Growth
------
Net Cash Per Share
-18.99-16.94-14.14-13.70-11.49-12.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Operating Cash Flow
-6,774-3,9784,250-3,5491,292-920.94
Capital Expenditures
-1,812-1,509-1,542-1,151-1,204-299.84
Free Cash Flow
-8,586-5,4882,707-4,70087.91-1,221
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Gross Margin
51.01%51.36%52.39%55.35%49.72%46.50%
Operating Margin
42.55%42.51%39.77%42.72%35.83%31.02%
Pretax Margin
25.95%29.78%28.04%30.20%28.01%27.80%
Profit Margin
14.02%14.57%13.41%14.85%17.17%23.41%
FCF Margin
-46.75%-29.64%14.52%-24.98%0.56%-10.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Dividend Per Share
0.1800.1800.1500.1500.1500.112
Dividend Per Share Growth
0%20.00%0%0%33.93%-0.09%
Dividend Yield
8.33%8.25%6.55%7.50%7.10%5.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
PE Ratio
2.953.023.673.063.613.98
Forward PE
-2.522.402.171.401.92
P/FCF Ratio
--3.39-110.37-
PS Ratio
0.410.440.490.460.620.93