Cebu Landmasters, Inc. (PSE:CLI)
Philippines flag Philippines · Delayed Price · Currency is PHP
1.930
-0.030 (-1.53%)
At close: Oct 23, 2026

Cebu Landmasters Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Revenue
18,36418,51718,64718,81815,65711,162
Revenue Growth
3.91%-0.70%-0.91%20.19%40.27%34.50%
Gross Profit
9,3689,5109,77010,4167,7845,191
Operating Income
7,8147,8727,4178,0395,6093,462
Net Income
2,5752,6972,5012,7952,6882,613
Earnings Per Share
0.740.780.720.810.781.04
EPS Growth
12.10%7.85%-10.53%3.94%-25.52%102.04%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Hotel Operations
473.92439.83240.63138.5583.4248.68
Real Estate
17,41417,84618,20818,50815,44410,913
Elimination
-247.36-302.93-217.17-190.46-155.25-31.67
Management Services
244.63290.26242.98232.12199.71155.72
Rental
-872.56244.31172.98130.1585.8376.88
Total
17,01318,51718,64718,81815,65711,162

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Cash & Investments
2,7193,2611,927913.841,4351,096
Total Debt
68,51361,96550,90848,40041,23033,148
Net Cash (Debt)
-65,794-58,703-48,981-47,486-39,795-32,052
Net Cash Growth
------
Net Cash Per Share
-18.99-16.94-14.14-13.70-11.49-12.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Operating Cash Flow
-6,774-3,9784,250-3,5491,292-920.94
Capital Expenditures
-1,812-1,509-1,542-1,151-1,204-299.84
Free Cash Flow
-8,586-5,4882,707-4,70087.91-1,221
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Gross Margin
51.01%51.36%52.39%55.35%49.72%46.50%
Operating Margin
42.55%42.51%39.77%42.72%35.83%31.02%
Pretax Margin
25.95%29.78%28.04%30.20%28.01%27.80%
Profit Margin
14.02%14.57%13.41%14.85%17.17%23.41%
FCF Margin
-46.75%-29.64%14.52%-24.98%0.56%-10.94%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Dividend Per Share
0.1800.1800.1500.1500.1500.112
Dividend Per Share Growth
0%20.00%0%0%33.93%-0.09%
Dividend Yield
9.33%7.66%5.66%6.07%5.36%3.73%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
PE Ratio
2.613.023.673.063.613.98
Forward PE
-2.522.402.171.401.92
P/FCF Ratio
--3.39-110.37-
PS Ratio
0.360.440.490.460.620.93