Cebu Landmasters, Inc. (PSE:CLI)
Philippines flag Philippines · Delayed Price · Currency is PHP
2.200
+0.010 (0.46%)
At close: Jul 31, 2026

Cebu Landmasters Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Revenue
19,53318,51718,64718,81815,65711,162
Revenue Growth
12.37%-0.70%-0.91%20.19%40.27%34.50%
Gross Profit
10,1929,5109,77010,4167,7845,191
Operating Income
7,3817,8727,4178,0395,6093,462
Net Income
2,5832,6972,5012,7952,6882,613
Earnings Per Share
0.740.780.720.810.781.04
EPS Growth
-6.25%7.85%-10.53%3.94%-25.52%102.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Real Estate
17,27117,84618,20818,50815,44410,913
Hotel Operations
463.29439.83240.63138.5583.4248.68
Rental
268.52244.31172.98130.1585.8376.88
Management Services
256.46290.26242.98232.12199.71155.72
Elimination
-262.07-302.93-217.17-190.46-155.25-31.67
Total
17,99718,51718,64718,81815,65711,162

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Cash & Investments
4,1893,2611,927913.841,4351,096
Total Debt
63,17361,96550,90848,40041,23033,148
Net Cash (Debt)
-58,983-58,703-48,981-47,486-39,795-32,052
Net Cash Growth
------
Net Cash Per Share
-17.02-16.94-14.14-13.70-11.49-12.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Operating Cash Flow
-6,686-3,9784,250-3,5491,292-920.94
Capital Expenditures
-904.67-1,509-1,542-1,151-1,204-299.84
Free Cash Flow
-7,590-5,4882,707-4,70087.91-1,221
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Gross Margin
52.18%51.36%52.39%55.35%49.72%46.50%
Operating Margin
37.79%42.51%39.77%42.72%35.83%31.02%
Pretax Margin
25.98%29.78%28.04%30.20%28.01%27.80%
Profit Margin
13.22%14.57%13.41%14.85%17.17%23.41%
FCF Margin
-38.86%-29.64%14.52%-24.98%0.56%-10.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
Dividend Per Share
0.1800.1800.1500.1500.1500.112
Dividend Per Share Growth
0%20.00%0%0%33.93%-0.09%
Dividend Yield
8.18%8.25%6.55%7.50%7.10%5.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Dec '22 Jan '22
PE Ratio
2.973.023.673.063.613.98
Forward PE
-2.522.402.171.401.92
P/FCF Ratio
--3.39-110.37-
PS Ratio
0.390.440.490.460.620.93