Cebu Landmasters, Inc. (PSE:CLI)

Cebu Landmasters Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022	Dec 31, 2020
Market Capitalization	7,831	9,183	8,559	9,703	10,386	7,853
Market Cap Growth	-19.00%	7.29%	-11.79%	-6.58%	32.25%	-2.07%
Enterprise Value	72,742	66,643	62,288	54,154	46,948	36,586
Last Close Price	2.26	2.47	2.15	2.27	2.31	1.67
PE Ratio	3.54	3.67	3.06	3.61	3.98	4.25
Forward PE	2.50	2.40	2.17	1.40	1.92	4.73
PS Ratio	0.40	0.47	0.46	0.62	0.93	0.95
PB Ratio	0.24	0.30	0.37	0.50	0.58	0.51
P/TBV Ratio	0.36	0.45	0.60	0.80	0.96	0.91
P/FCF Ratio	-	3.25	-	110.37	-	-
P/OCF Ratio	52.39	2.14	-	7.51	-	-
EV/Sales Ratio	3.68	3.41	3.31	3.46	4.21	4.41
EV/EBITDA Ratio	8.94	8.83	7.62	9.38	13.13	12.56
EV/EBIT Ratio	9.18	8.99	7.75	9.65	13.56	12.99
EV/FCF Ratio	-102.80	23.60	-	616.03	-	-
Debt / Equity Ratio	1.72	1.68	2.06	2.12	1.85	1.59
Debt / EBITDA Ratio	6.89	6.71	5.89	7.14	9.27	8.45
Debt / FCF Ratio	-	18.03	-	469.01	-	-
Asset Turnover	0.17	0.19	0.20	0.21	0.19	0.19
Inventory Turnover	0.55	0.62	0.49	0.44	0.37	0.38
Quick Ratio	0.78	0.86	0.84	0.77	0.61	0.91
Current Ratio	1.51	1.51	1.51	1.54	1.64	2.41
Return on Equity (ROE)	12.89%	14.87%	17.87%	16.58%	15.96%	14.18%
Return on Assets (ROA)	4.20%	4.43%	5.45%	4.66%	3.71%	3.98%
Return on Capital (ROIC)	5.78%	6.06%	7.58%	6.27%	4.74%	4.97%
Return on Capital Employed (ROCE)	9.50%	9.60%	12.30%	10.00%	7.80%	7.30%
Earnings Yield	31.40%	32.78%	32.66%	27.71%	25.16%	23.51%
FCF Yield	-9.04%	30.75%	-53.11%	0.91%	-11.76%	-50.17%
Dividend Yield	7.96%	6.08%	6.97%	6.59%	4.84%	6.70%
Payout Ratio	63.93%	35.69%	26.04%	22.31%	14.88%	22.47%
Buyback Yield / Dilution	-14.70%	-	-0.02%	-38.14%	29.94%	3.47%
Total Shareholder Return	-6.70%	6.08%	6.94%	-31.55%	34.78%	10.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.