D&L Industries, Inc. (PSE:DNL)
Philippines flag Philippines · Delayed Price · Currency is PHP
3.600
0.00 (0.00%)
At close: Aug 7, 2026

D&L Industries Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,55355,38840,67533,50243,48530,855
Revenue Growth
15.00%36.17%21.41%-22.96%40.93%41.94%
Gross Profit
7,1927,1606,2325,6966,0534,556
Operating Income
4,4494,2923,6583,6174,1293,270
Net Income
2,6962,5902,3422,2953,3182,643
Earnings Per Share
0.380.360.330.320.460.37
EPS Growth
10.65%9.79%2.04%-30.81%25.54%31.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Ingredients
34,64536,12726,94220,50928,56519,344
Colorants and Plastic Additives
3,7493,6563,5773,3283,2793,085
Oleochemicals, Resins and Powder Coatings
19,15517,96715,58411,84613,1687,597
Consumer Products Original Design Manufacturing (ODM)
1,6491,579971.071,3341,1111,108
Management and Administrative
713.58629.31571.11644.582,5452,092
Eliminations
-5,962-4,571-6,970-4,158-5,183-2,371
Total
53,94955,38840,67533,50243,48530,855

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2583,4362,8782,8783,3335,874
Total Debt
24,81526,43721,91217,69016,30014,191
Net Cash (Debt)
-21,556-23,001-19,034-14,812-12,968-8,317
Net Cash Growth
------
Net Cash Per Share
-3.02-3.22-2.66-2.07-1.82-1.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,738567.844.252,5471,984204.45
Capital Expenditures
-849.23-849.23-1,047-1,404-3,707-3,593
Free Cash Flow
4,889-281.39-1,0421,143-1,724-3,389
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.95%12.93%15.32%17.00%13.92%14.77%
Operating Margin
8.01%7.75%8.99%10.80%9.50%10.60%
Pretax Margin
5.49%5.33%6.80%9.02%9.42%10.44%
Profit Margin
4.85%4.67%5.76%6.85%7.63%8.57%
FCF Margin
8.80%-0.51%-2.56%3.41%-3.96%-10.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.213-0.1640.1610.2400.185
Dividend Per Share Growth
10.80%-1.86%-32.92%29.73%31.21%
Dividend Yield
5.92%-2.99%2.93%3.64%2.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.6010.6218.5719.6417.0125.54
Forward PE
9.769.1214.3812.4316.7822.56
P/FCF Ratio
5.26--39.43--
PS Ratio
0.460.501.071.351.302.19