D&L Industries, Inc. (PSE:DNL)
Philippines flag Philippines · Delayed Price · Currency is PHP
3.560
+0.020 (0.56%)
At close: Aug 28, 2026

D&L Industries Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,55355,38840,67533,50243,48530,855
Revenue Growth
15.00%36.17%21.41%-22.96%40.93%41.94%
Gross Profit
7,1927,1606,2325,6966,0534,556
Operating Income
4,4494,2923,6583,6174,1293,270
Net Income
2,6962,5902,3422,2953,3182,643
Earnings Per Share
0.380.360.330.320.460.37
EPS Growth
10.65%9.79%2.04%-30.81%25.54%31.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-3,775-4,571-6,970-4,158-5,183-2,371
Consumer Products Original Design Manufacturing (ODM)
1,7451,579971.071,3341,1111,108
Food Ingredients
34,39236,12726,94220,50928,56519,344
Oleochemicals, Resins and Powder Coatings
18,50617,96715,58411,84613,1687,597
Management and Administrative
729.69629.31571.11644.582,5452,092
Colorants and Plastic Additives
3,9563,6563,5773,3283,2793,085
Total
55,55355,38840,67533,50243,48530,855

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2583,4362,8782,8783,3335,874
Total Debt
24,81526,43721,91217,69016,30014,191
Net Cash (Debt)
-21,556-23,001-19,034-14,812-12,968-8,317
Net Cash Growth
------
Net Cash Per Share
-3.02-3.22-2.66-2.07-1.82-1.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,738567.844.252,5471,984204.45
Capital Expenditures
-787.75-849.23-1,047-1,404-3,707-3,593
Free Cash Flow
4,950-281.39-1,0421,143-1,724-3,389
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.95%12.93%15.32%17.00%13.92%14.77%
Operating Margin
8.01%7.75%8.99%10.80%9.50%10.60%
Pretax Margin
5.49%5.33%6.80%9.02%9.42%10.44%
Profit Margin
4.85%4.67%5.76%6.85%7.63%8.57%
FCF Margin
8.91%-0.51%-2.56%3.41%-3.96%-10.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.213-0.1640.1610.2400.185
Dividend Per Share Growth
10.80%-1.86%-32.92%29.73%31.21%
Dividend Yield
6.07%-2.99%2.93%3.64%2.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4910.6218.5719.6417.0125.54
Forward PE
9.659.1214.3812.4316.7822.56
P/FCF Ratio
5.14--39.43--
PS Ratio
0.460.501.071.351.302.19