D&L Industries Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26,571	43,500	45,071	56,429	67,500	55,000
Market Cap Growth	-31.24%	-3.49%	-20.13%	-16.40%	22.73%	-18.95%
Enterprise Value	49,572	58,123	56,993	69,257	73,874	55,724
Last Close Price	3.72	5.86	5.87	7.03	8.12	6.46
PE Ratio	10.33	18.57	19.64	17.01	25.54	27.34
Forward PE	8.73	14.38	12.43	16.78	22.56	25.32
PS Ratio	0.48	1.07	1.35	1.30	2.19	2.53
PB Ratio	1.16	2.00	2.16	2.73	3.53	3.10
P/TBV Ratio	1.36	2.36	2.58	3.28	4.29	3.82
P/FCF Ratio	-	-	39.43	-	-	-
P/OCF Ratio	46.79	915.34	16.98	28.45	330.15	24.29
PEG Ratio	0.51	1.70	0.57	1.00	1.35	1.19
EV/Sales Ratio	0.90	1.43	1.70	1.59	2.39	2.56
EV/EBITDA Ratio	8.49	12.81	14.02	15.30	20.11	17.16
EV/EBIT Ratio	11.55	15.89	15.76	16.77	22.59	19.81
EV/FCF Ratio	-176.17	-	49.87	-	-	-
Debt / Equity Ratio	1.16	1.01	0.85	0.79	0.74	0.31
Debt / EBITDA Ratio	4.84	4.46	3.99	3.30	3.57	1.60
Debt / FCF Ratio	-	-	15.48	-	-	-
Net Debt / Equity Ratio	1.02	0.87	0.71	0.63	0.44	0.16
Net Debt / EBITDA Ratio	4.69	4.20	3.64	2.86	2.26	0.86
Net Debt / FCF Ratio	-5.41	-18.26	12.96	-7.52	-2.45	-15.95
Asset Turnover	1.07	0.89	0.80	1.13	1.00	0.91
Inventory Turnover	4.09	3.37	3.12	4.66	4.00	3.28
Quick Ratio	0.48	0.49	0.48	0.63	0.94	0.90
Current Ratio	1.26	1.25	1.25	1.51	1.82	2.05
Return on Equity (ROE)	11.44%	10.98%	11.06%	16.69%	14.33%	11.54%
Return on Assets (ROA)	4.90%	5.03%	5.42%	6.70%	6.62%	7.37%
Return on Invested Capital (ROIC)	8.12%	8.10%	7.93%	10.96%	11.19%	11.45%
Return on Capital Employed (ROCE)	14.80%	14.20%	14.70%	15.80%	13.40%	15.50%
Earnings Yield	9.75%	5.38%	5.09%	5.88%	3.91%	3.66%
FCF Yield	-1.06%	-2.40%	2.54%	-3.06%	-5.02%	-0.32%
Dividend Yield	5.73%	-	2.74%	3.41%	2.28%	2.18%
Payout Ratio	45.24%	63.74%	93.35%	51.67%	38.11%	64.98%
Total Shareholder Return	6.62%	-	2.74%	3.41%	2.28%	2.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.