JG Summit Holdings, Inc. (PSE:JGS)
Philippines flag Philippines · Delayed Price · Currency is PHP
21.25
-0.25 (-1.16%)
At close: Aug 28, 2026

JG Summit Holdings Balance Sheet

Millions PHP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
49,40951,42947,77237,94479,07282,890
Short-Term Investments
4,6885,1066,7178,4039,25039,258
Trading Asset Securities
7,8437,5427,1337,2597,2466,461
Cash & Short-Term Investments
61,94064,07761,62253,60695,568128,609
Cash Growth
-2.72%3.98%14.95%-43.91%-25.69%8.12%
Accounts Receivable
36,87638,45637,01038,66932,47961,729
Other Receivables
4,4234,1115,4166,3938,9499,098
Receivables
41,30042,56742,42645,06241,42770,827
Inventory
89,90183,62398,36999,91292,05281,612
Prepaid Expenses
5,3014,4954,2963,3292,4083,170
Restricted Cash
87.3587.2787.271,3221,2661,819
Other Current Assets
10,92817,15925,963194,707189,67820,230
Total Current Assets
209,456212,009232,763397,938422,399306,267
Property, Plant & Equipment
457,993454,884528,931477,071424,391400,258
Long-Term Investments
230,389233,038221,261186,214178,117199,016
Goodwill
24,36823,58120,78819,20120,08519,718
Other Intangible Assets
7,9287,7727,2846,1235,8907,161
Long-Term Accounts Receivable
13,79712,6648,3016,1814,76472,666
Long-Term Deferred Tax Assets
10,25110,4519,6889,1526,6325,142
Other Long-Term Assets
14,78115,55113,48210,37610,92413,307
Total Assets
968,963969,9491,042,4981,112,2571,073,2021,023,535

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
26,17830,30136,73941,34136,46632,881
Accrued Expenses
43,89243,61739,12935,99429,25822,368
Short-Term Debt
39,65442,73466,24163,52591,91765,996
Current Portion of Long-Term Debt
24,74110,50034,64144,98571,30721,234
Current Portion of Leases
14,88515,46613,7449,5266,2815,717
Current Income Taxes Payable
714.48400.76667.24732.76623.36333.4
Current Unearned Revenue
29,48130,85527,88019,24915,42423,686
Other Current Liabilities
8,3038,3119,510159,941155,806125,377
Total Current Liabilities
187,847182,185228,551375,294407,084297,591
Long-Term Debt
234,315244,084213,664193,152167,203213,015
Long-Term Leases
110,310115,256103,62875,92344,90629,773
Long-Term Unearned Revenue
1,9583,4492,8513,3732,0235,311
Pension & Post-Retirement Benefits
3,3103,0903,3723,4492,1491,939
Long-Term Deferred Tax Liabilities
5,1365,2905,3025,4845,2535,338
Other Long-Term Liabilities
13,58111,97410,99610,50317,21826,936
Total Liabilities
556,458565,327568,364667,178645,837579,904

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
7,5217,5217,5217,5217,5217,521
Additional Paid-In Capital
45,08045,08045,16445,16445,18645,213
Retained Earnings
195,005187,736279,255260,836243,816246,191
Comprehensive Income & Other
37,58240,22832,45922,34123,36736,343
Total Common Equity
285,188280,565364,399335,861319,890335,267
Minority Interest
127,275124,015109,693109,175107,433108,322
Shareholders' Equity
412,505404,622474,135445,079427,365443,631
Total Liabilities & Equity
968,963969,9491,042,4981,112,2571,073,2021,023,535

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
423,905428,041431,918387,111381,615335,734
Net Cash (Debt)
-361,965-363,964-370,296-333,505-286,048-207,125
Net Cash Growth
------
Net Cash Per Share
-48.13-48.39-49.24-44.34-38.03-27.54
Filing Date Shares Outstanding
7,5217,5217,5217,5217,5217,521
Total Common Shares Outstanding
7,5217,5217,5217,5217,5217,521
Working Capital
21,60929,8244,21222,64415,3158,676
Book Value Per Share
37.9237.3048.4544.6642.5344.58
Tangible Book Value
252,892249,213336,327310,537293,915308,389
Tangible Book Value Per Share
33.6233.1444.7241.2939.0841.00
Land
-65,70065,33060,26257,72646,467
Buildings
-184,896169,236156,178148,410139,997
Machinery
-246,437290,977293,869295,376284,065
Construction In Progress
-55,79693,50389,38964,78477,734