Waterfront Philippines, Incorporated (PSE:WPI)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.3900
-0.0050 (-1.27%)
At close: Aug 7, 2026

Waterfront Philippines Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Revenue
2,0652,0321,9511,8021,486997.04
Revenue Growth
4.75%4.19%8.25%21.25%49.04%-3.50%
Gross Profit
1,0721,0511,1141,072802.84550.51
Operating Income
25.216.25153.18324.74197.2117.96
Net Income
-78.73-54.17848.9353.5882.79554.11
Earnings Per Share
-0.03-0.020.340.020.030.22
EPS Growth
--1484.39%-35.28%-85.06%40.44%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Jan '24 Jan '23 Dec '21
Waterfront Cebu City Casino Hotel, Inc. (WCCCHI)
1,2211,2021,177964.67630.58
Waterfront Mactan Casino Hotel, Inc. (WMCHI)
397.88386.04362.5295.33273.23
Davao Insular Hotel Company, Inc. (DIHCI)
258.47258.59250.09217.9390.47
Parent Company and Others
156.74104.5712.1111.396.38
Total
2,0341,9521,8041,486997.79

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Cash & Investments
433.66360.45396.21477.23583.89856.75
Total Debt
2,2282,2882,5882,9243,4981,141
Net Cash (Debt)
-1,794-1,928-2,192-2,447-2,914-283.83
Net Cash Growth
------
Net Cash Per Share
-0.72-0.77-0.88-0.98-1.17-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Operating Cash Flow
4,569787.94-530.4954.33177.1232.91
Capital Expenditures
-44.14-43.26-806.74-120.13-260.21-68.05
Free Cash Flow
4,524744.68-1,337834.2-83.09-35.15
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Gross Margin
51.93%51.72%57.09%59.49%54.03%55.21%
Operating Margin
1.22%0.31%7.85%18.02%13.27%1.80%
Pretax Margin
-7.43%-6.33%89.44%6.98%7.86%43.14%
Profit Margin
-3.81%-2.67%43.52%2.97%5.57%55.58%
FCF Margin
219.12%36.64%-68.55%46.30%-5.59%-3.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
PE Ratio
--1.1017.4913.892.08
P/FCF Ratio
0.221.38-1.12--
PS Ratio
0.470.500.480.520.771.15