Waterfront Philippines Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	975	1,025	937	937	1,150	1,150
Market Cap Growth	-2.50%	9.33%	0%	-18.48%	0%	-20.69%
Enterprise Value	4,455	5,121	5,220	5,266	2,306	2,715
Last Close Price	0.39	0.41	0.38	0.38	0.46	0.46
PE Ratio	-	-	1.10	17.49	13.89	2.08
PS Ratio	0.47	0.50	0.48	0.52	0.77	1.15
PB Ratio	0.06	0.06	0.06	0.07	0.09	0.10
P/TBV Ratio	0.06	0.08	0.08	0.08	0.10	0.11
P/FCF Ratio	0.22	1.38	-	1.12	-	-
P/OCF Ratio	0.21	1.30	-	0.98	6.49	34.93
EV/Sales Ratio	2.16	2.52	2.68	2.92	1.55	2.72
EV/EBITDA Ratio	12.77	15.56	10.23	8.08	4.72	7.80
EV/EBIT Ratio	176.71	819.47	34.08	16.22	11.69	151.19
EV/FCF Ratio	0.98	6.88	-	6.31	-	-
Debt / Equity Ratio	0.13	0.14	0.18	0.22	0.28	0.10
Debt / EBITDA Ratio	6.39	6.86	5.02	4.44	7.10	3.24
Debt / FCF Ratio	0.49	3.07	-	3.51	-	-
Net Debt / Equity Ratio	0.11	0.12	0.15	0.19	0.24	0.02
Net Debt / EBITDA Ratio	5.21	5.86	4.30	3.75	5.96	0.82
Net Debt / FCF Ratio	0.40	2.59	-1.64	2.93	-35.07	-8.07
Asset Turnover	0.09	0.09	0.09	0.09	0.08	0.06
Inventory Turnover	29.16	30.98	29.78	27.01	25.79	19.18
Quick Ratio	1.41	0.89	1.17	0.83	1.56	0.59
Current Ratio	1.62	1.65	2.71	2.91	1.78	1.38
Return on Equity (ROE)	-0.88%	-0.68%	11.47%	0.18%	0.43%	5.04%
Return on Assets (ROA)	0.07%	0.02%	0.44%	0.97%	0.66%	0.07%
Return on Invested Capital (ROIC)	0.14%	0.03%	0.86%	0.39%	0.63%	0.17%
Return on Capital Employed (ROCE)	0.10%	0.00%	0.70%	1.60%	1.10%	0.10%
Earnings Yield	-8.08%	-5.29%	90.59%	5.72%	7.20%	48.20%
FCF Yield	464.23%	72.68%	-142.69%	89.02%	-7.23%	-3.06%