Agritech Limited (PSX:AGL)
Pakistan
· Delayed Price · Currency is PKR 50.97
+4.63 (9.99%)
At close: May 13, 2025
Agritech Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28,108 | 29,805 | 21,350 | 17,296 | 10,101 | 5,700 | Upgrade
|
| Revenue Growth (YoY) | -3.41% | 39.60% | 23.44% | 71.23% | 77.22% | -53.18% | Upgrade
|
| Cost of Revenue | 22,596 | 23,539 | 16,951 | 15,175 | 9,691 | 6,876 | Upgrade
|
| Gross Profit | 5,512 | 6,266 | 4,399 | 2,122 | 409.52 | -1,176 | Upgrade
|
| Selling, General & Admin | 2,169 | 2,005 | 1,319 | 1,120 | 722.28 | 542.54 | Upgrade
|
| Other Operating Expenses | 253.95 | 292.28 | 16.95 | -4.43 | -36.31 | 4.41 | Upgrade
|
| Operating Expenses | 2,423 | 2,298 | 1,336 | 1,115 | 685.97 | 546.95 | Upgrade
|
| Operating Income | 3,089 | 3,968 | 3,063 | 1,006 | -276.46 | -1,723 | Upgrade
|
| Interest Expense | -6,190 | -6,917 | -6,001 | -4,129 | -2,585 | -2,711 | Upgrade
|
| Interest & Investment Income | 803.61 | 803.61 | 267.85 | 75.45 | 20.63 | 31.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -63.18 | -63.18 | 23.91 | -1.75 | -11.67 | -2.24 | Upgrade
|
| EBT Excluding Unusual Items | -2,361 | -2,209 | -2,646 | -3,049 | -2,852 | -4,405 | Upgrade
|
| Gain (Loss) on Sale of Investments | 298.1 | 298.1 | 62.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -117.7 | -117.7 | -46.8 | -12.89 | 7.12 | - | Upgrade
|
| Legal Settlements | -26.42 | -26.42 | -93.62 | -153.77 | -208.9 | -232.1 | Upgrade
|
| Other Unusual Items | 971.7 | 971.7 | 3,572 | 0.13 | 36.23 | 150.46 | Upgrade
|
| Pretax Income | -1,235 | -1,083 | 847.44 | -3,216 | -3,018 | -4,487 | Upgrade
|
| Income Tax Expense | -55 | 31.23 | -238.35 | -262.56 | -336.52 | -189.62 | Upgrade
|
| Net Income | -1,180 | -1,114 | 1,086 | -2,953 | -2,681 | -4,297 | Upgrade
|
| Net Income to Common | -1,180 | -1,114 | 1,086 | -2,953 | -2,681 | -4,297 | Upgrade
|
| Shares Outstanding (Basic) | 413 | 411 | 392 | 392 | 392 | 392 | Upgrade
|
| Shares Outstanding (Diluted) | 413 | 411 | 964 | 392 | 392 | 392 | Upgrade
|
| Shares Change (YoY) | -57.55% | -57.33% | 145.70% | - | - | - | Upgrade
|
| EPS (Basic) | -2.86 | -2.71 | 2.77 | -7.53 | -6.83 | -10.95 | Upgrade
|
| EPS (Diluted) | -2.86 | -2.71 | 1.31 | -7.53 | -6.83 | -10.95 | Upgrade
|
| Free Cash Flow | 236.09 | 932.74 | 5,378 | -773.71 | 745.27 | 262.41 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 2.27 | 5.58 | -1.97 | 1.90 | 0.67 | Upgrade
|
| Gross Margin | 19.61% | 21.02% | 20.60% | 12.27% | 4.05% | -20.63% | Upgrade
|
| Operating Margin | 10.99% | 13.31% | 14.34% | 5.82% | -2.74% | -30.23% | Upgrade
|
| Profit Margin | -4.20% | -3.74% | 5.09% | -17.08% | -26.54% | -75.39% | Upgrade
|
| Free Cash Flow Margin | 0.84% | 3.13% | 25.19% | -4.47% | 7.38% | 4.60% | Upgrade
|
| EBITDA | 5,016 | 5,887 | 4,900 | 2,607 | 1,327 | -126.65 | Upgrade
|
| EBITDA Margin | 17.84% | 19.75% | 22.95% | 15.07% | 13.13% | -2.22% | Upgrade
|
| D&A For EBITDA | 1,927 | 1,918 | 1,837 | 1,601 | 1,603 | 1,596 | Upgrade
|
| EBIT | 3,089 | 3,968 | 3,063 | 1,006 | -276.46 | -1,723 | Upgrade
|
| EBIT Margin | 10.99% | 13.31% | 14.34% | 5.82% | -2.74% | -30.23% | Upgrade
|
| Advertising Expenses | - | 17.69 | 11.04 | 17.06 | 5.19 | 4.97 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.