Agritech Limited (PSX:AGL)
Pakistan · Delayed Price · Currency is PKR 48.96
+1.55 (3.27%)
At close: Apr 30, 2026
Agritech Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,595 | 34,098 | 29,805 | 21,350 | 17,296 | 10,101 | |
Revenue Growth (YoY) | 19.50% | 14.41% | 39.60% | 23.44% | 71.23% | 77.22% |
Cost of Revenue | 28,056 | 28,056 | 23,539 | 16,951 | 15,175 | 9,691 |
Gross Profit | 5,539 | 6,043 | 6,266 | 4,399 | 2,122 | 409.52 |
Selling, General & Admin | 3,569 | 3,398 | 2,005 | 1,319 | 1,120 | 722.28 |
Other Operating Expenses | - | - | - | 16.95 | -4.43 | -36.31 |
Operating Expenses | 3,569 | 3,398 | 2,005 | 1,336 | 1,115 | 685.97 |
Operating Income | 1,970 | 2,645 | 4,260 | 3,063 | 1,006 | -276.46 |
Interest Expense | -4,209 | -4,209 | -6,917 | -6,001 | -4,129 | -2,585 |
Interest & Investment Income | 11.33 | 11.33 | 45.1 | 267.85 | 75.45 | 20.63 |
Other Non Operating Income (Expenses) | 1,313 | 1,412 | -355.52 | 23.91 | -1.75 | -11.67 |
EBT Excluding Unusual Items | -915.42 | -141.67 | -2,967 | -2,646 | -3,049 | -2,852 |
Gain (Loss) on Sale of Investments | 834.13 | 834.13 | 1,057 | 62.5 | - | - |
Gain (Loss) on Sale of Assets | -26.21 | -26.21 | -117.7 | -46.8 | -12.89 | 7.12 |
Legal Settlements | - | - | -26.42 | -93.62 | -153.77 | -208.9 |
Other Unusual Items | 2,443 | 2,443 | 971.76 | 3,572 | 0.13 | 36.23 |
Pretax Income | 2,336 | 3,109 | -1,083 | 847.44 | -3,216 | -3,018 |
Income Tax Expense | 222.07 | 214.48 | 31.23 | -238.35 | -262.56 | -336.52 |
Net Income | 2,113 | 2,895 | -1,114 | 1,086 | -2,953 | -2,681 |
Net Income to Common | 2,113 | 2,895 | -1,114 | 1,086 | -2,953 | -2,681 |
Shares Outstanding (Basic) | 584 | 540 | 411 | 392 | 392 | 392 |
Shares Outstanding (Diluted) | 632 | 589 | 588 | 964 | 392 | 392 |
Shares Change (YoY) | 53.66% | 0.14% | -39.00% | 145.70% | - | - |
EPS (Basic) | 3.62 | 5.36 | -2.71 | 2.77 | -7.53 | -6.83 |
EPS (Diluted) | 3.40 | 4.98 | -2.71 | 1.31 | -7.53 | -6.83 |
Free Cash Flow | 1,612 | 998.57 | 932.74 | 5,378 | -773.71 | 745.27 |
Free Cash Flow Per Share | 2.55 | 1.70 | 1.59 | 5.58 | -1.97 | 1.90 |
Gross Margin | 16.49% | 17.72% | 21.02% | 20.60% | 12.27% | 4.05% |
Operating Margin | 5.86% | 7.76% | 14.29% | 14.34% | 5.82% | -2.74% |
Profit Margin | 6.29% | 8.49% | -3.74% | 5.09% | -17.08% | -26.54% |
Free Cash Flow Margin | 4.80% | 2.93% | 3.13% | 25.19% | -4.47% | 7.38% |
EBITDA | 3,904 | 4,577 | 6,179 | 4,900 | 2,607 | 1,327 |
EBITDA Margin | 11.62% | 13.42% | 20.73% | 22.95% | 15.07% | 13.13% |
D&A For EBITDA | 1,934 | 1,933 | 1,918 | 1,837 | 1,601 | 1,603 |
EBIT | 1,970 | 2,645 | 4,260 | 3,063 | 1,006 | -276.46 |
EBIT Margin | 5.86% | 7.76% | 14.29% | 14.34% | 5.82% | -2.74% |
Effective Tax Rate | 9.51% | 6.90% | - | - | - | - |
Advertising Expenses | - | 14.98 | 17.69 | 11.04 | 17.06 | 5.19 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.