Bank Makramah Income Statement

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	18,596	38,915	31,698	8,144	4,568
Interest Income on Investments	14.99	8.14	3.48	10.01	31.35
Total Interest Income	18,611	38,924	31,702	8,154	4,599
Interest Paid on Deposits	19,453	42,989	34,276	10,398	5,676
Net Interest Income	-842.55	-4,065	-2,574	-2,245	-1,077
Gain (Loss) on Sale of Assets	-	672.58	636.34	74.49	38.39
Gain (Loss) on Sale of Investments	2,280	1,214	-1,290	30.53	501.8
Other Non-Interest Income	5,663	1,618	1,853	1,331	806.91
Total Non-Interest Income	7,943	3,505	1,200	1,436	1,347
Non-Interest Income Growth (YoY)	126.59%	192.15%	-16.47%	6.63%	-12.75%
Revenues Before Loan Losses	7,100	-559.76	-1,374	-808.27	269.99
Provision for Loan Losses	-21,029	-1,415	-1,145	584.11	-316.5
Revenue	28,129	855.06	-228.88	-1,392	586.49
Revenue Growth (YoY)	3189.74%	-	-	-	-
Salaries and Employee Benefits	381.6	-	-	-	-
Selling, General & Administrative	-	598.01	506.1	333.94	301.32
Other Non-Interest Expense	8,615	7,595	6,731	5,587	5,231
Total Non-Interest Expense	8,997	8,193	7,237	5,921	5,532
EBT Excluding Unusual Items	19,132	-7,338	-7,466	-7,314	-4,945
Asset Writedown	-	-0.18	0.29	-0.01	-6.82
Other Unusual Items	-	113.05	78.95	3.81	-
Pretax Income	19,132	-7,225	-7,387	-7,310	-4,952
Income Tax Expense	10,302	-2,024	-2,060	-4,122	-2,040
Net Income	8,830	-5,201	-5,327	-3,188	-2,912
Net Income to Common	8,830	-5,201	-5,327	-3,188	-2,912
Basic Shares Outstanding	1,000	331	267	132	132
Diluted Shares Outstanding	1,000	331	267	132	132
Shares Change (YoY)	202.02%	24.15%	102.19%	-	-
EPS (Basic)	8.83	-15.71	-19.97	-24.17	-22.07
EPS (Diluted)	8.83	-15.80	-20.00	-24.20	-22.07
Effective Tax Rate	53.85%	-	-	-	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.