Bunny's Limited (PSX:BNL)
Pakistan · Delayed Price · Currency is PKR 5.40
0.00 (0.00%)
At close: Nov 6, 2026
Bunny's Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 8,007 | 8,001 | 7,380 | 7,009 | 5,687 | 4,469 | |
Revenue Growth | 5.46% | 8.41% | 5.29% | 23.26% | 27.25% | 25.18% |
Cost of Revenue | 6,110 | 5,963 | 5,445 | 5,585 | 4,327 | 3,478 |
Gross Profit | 1,897 | 2,038 | 1,935 | 1,424 | 1,360 | 990.66 |
Selling, General & Admin | 1,624 | 1,572 | 1,430 | 1,174 | 951.99 | 714.83 |
Other Operating Expenses | 9.05 | 20.53 | 27.57 | - | 10.02 | 10.63 |
Operating Expenses | 1,633 | 1,592 | 1,458 | 1,174 | 962.01 | 725.46 |
Operating Income | 263.68 | 445.93 | 477.4 | 249.96 | 397.72 | 265.19 |
Interest Expense | -168.02 | -168.91 | -192.13 | -267.53 | -202.4 | -103.44 |
Other Non Operating Income (Expenses) | 16.65 | 0.7 | -3.94 | 0.41 | 3.17 | 3.39 |
EBT Excluding Unusual Items | 112.31 | 277.72 | 281.33 | -17.15 | 198.5 | 165.15 |
Gain (Loss) on Sale of Assets | -4.02 | -4.02 | 40.13 | 12.04 | -0.31 | - |
Other Unusual Items | - | - | 39.52 | - | - | - |
Pretax Income | 108.29 | 273.7 | 360.97 | -5.11 | 198.19 | 165.15 |
Income Tax Expense | 128.45 | 146.44 | 51.42 | 103.01 | 66.68 | 26.19 |
Net Income | -20.16 | 127.26 | 309.55 | -108.13 | 131.5 | 138.96 |
Net Income to Common | -20.16 | 127.26 | 309.55 | -108.13 | 131.5 | 138.96 |
Net Income Growth | - | -58.89% | - | - | -5.37% | -21.91% |
Shares Outstanding (Basic) | 683 | 668 | 668 | 668 | 668 | 668 |
Shares Outstanding (Diluted) | 683 | 668 | 668 | 668 | 668 | 668 |
Shares Change | 2.23% | - | - | - | - | - |
EPS (Basic) | -0.03 | 0.19 | 0.46 | -0.16 | 0.20 | 0.21 |
EPS (Diluted) | -0.03 | 0.19 | 0.46 | -0.16 | 0.20 | 0.21 |
EPS Growth | - | -58.89% | - | - | -5.36% | -21.91% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 11.83 | 105.49 | 4.97 | 29.04 | -97.26 | -45.73 |
Free Cash Flow Per Share | 0.02 | 0.16 | 0.01 | 0.04 | -0.15 | -0.07 |
Gross Margin | 23.69% | 25.48% | 26.22% | 20.31% | 23.91% | 22.17% |
Operating Margin | 3.29% | 5.57% | 6.47% | 3.57% | 6.99% | 5.93% |
Profit Margin | -0.25% | 1.59% | 4.19% | -1.54% | 2.31% | 3.11% |
Free Cash Flow Margin | 0.15% | 1.32% | 0.07% | 0.41% | -1.71% | -1.02% |
EBITDA | 380.46 | 562.46 | 585.51 | 356.45 | 519.41 | 351.98 |
EBITDA Margin | 4.75% | 7.03% | 7.93% | 5.08% | 9.13% | 7.88% |
D&A For EBITDA | 116.78 | 116.53 | 108.11 | 106.49 | 121.69 | 86.79 |
EBIT | 263.68 | 445.93 | 477.4 | 249.96 | 397.72 | 265.19 |
EBIT Margin | 3.29% | 5.57% | 6.47% | 3.57% | 6.99% | 5.93% |
Effective Tax Rate | 118.62% | 53.50% | 14.24% | - | 33.65% | 15.86% |
Advertising Expenses | - | 67.94 | 74.44 | 39.73 | 29.74 | 39.85 |