Century Insurance Company Limited (PSX:CENI)
Pakistan
· Delayed Price · Currency is PKR 45.25
-0.54 (-1.18%)
At close: Feb 25, 2025
Century Insurance Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 1,360 | 1,197 | 1,072 | 897.58 | 846.1 | Upgrade
|
| Total Interest & Dividend Income | 572.38 | 335.64 | 150.78 | 98.96 | 105.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 141.79 | 46.33 | 23.69 | -23.14 | Upgrade
|
| Other Revenue | 80.88 | 76.08 | 61.08 | 52.16 | 28.12 | Upgrade
|
| Total Revenue | 2,013 | 1,751 | 1,331 | 1,072 | 956.24 | Upgrade
|
| Revenue Growth (YoY) | 14.97% | 31.58% | 24.07% | 12.15% | 12.58% | Upgrade
|
| Policy Benefits | 760.64 | 618.52 | 561.53 | 449.75 | 360.17 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 22.24 | 20.34 | 10.71 | 8.99 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 0.09 | 0.04 | - | 0.01 | Upgrade
|
| Depreciation & Amortization | - | 32.03 | 32.64 | 27.74 | 27.87 | Upgrade
|
| Selling, General & Administrative | 470.14 | 124.55 | 127.7 | 98.09 | 94.65 | Upgrade
|
| Provision for Bad Debts | - | -1.18 | 0.13 | -2.88 | 15.41 | Upgrade
|
| Other Operating Expenses | -158.51 | -158.08 | -157.2 | -116.22 | -61.89 | Upgrade
|
| Total Operating Expenses | 1,072 | 926.61 | 842.14 | 690.13 | 658.08 | Upgrade
|
| Operating Income | 940.53 | 824.07 | 488.41 | 382.27 | 298.16 | Upgrade
|
| Interest Expense | -7.2 | -3.77 | -4.73 | -5.63 | -6.24 | Upgrade
|
| Earnings From Equity Investments | 8.57 | 9.56 | 8.28 | 12.99 | 12.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.07 | -0.98 | -0.64 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | 941.91 | 829.79 | 490.98 | 388.98 | 303.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.57 | 2.34 | 0.65 | 0.63 | Upgrade
|
| Other Unusual Items | - | 0.86 | 1.86 | - | 34.68 | Upgrade
|
| Pretax Income | 941.91 | 830.08 | 495.18 | 389.63 | 342.42 | Upgrade
|
| Income Tax Expense | 357.24 | 333.21 | 181.83 | 112.1 | 99.81 | Upgrade
|
| Net Income | 584.67 | 496.87 | 313.35 | 277.53 | 242.6 | Upgrade
|
| Net Income to Common | 584.67 | 496.87 | 313.35 | 277.53 | 242.6 | Upgrade
|
| Net Income Growth | 17.67% | 58.56% | 12.91% | 14.40% | 67.09% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 10.57 | 8.98 | 5.66 | 5.02 | 4.38 | Upgrade
|
| EPS (Diluted) | 10.57 | 8.98 | 5.66 | 5.02 | 4.38 | Upgrade
|
| EPS Growth | 17.70% | 58.56% | 12.91% | 14.40% | 67.09% | Upgrade
|
| Free Cash Flow | -197.01 | 247.99 | -15.36 | 273.05 | 121.44 | Upgrade
|
| Free Cash Flow Per Share | -3.56 | 4.48 | -0.28 | 4.94 | 2.19 | Upgrade
|
| Dividend Per Share | 6.000 | 4.500 | 2.500 | 2.250 | 1.818 | Upgrade
|
| Dividend Growth | 33.33% | 80.00% | 11.11% | 23.75% | 14.29% | Upgrade
|
| Operating Margin | 46.73% | 47.07% | 36.71% | 35.65% | 31.18% | Upgrade
|
| Profit Margin | 29.05% | 28.38% | 23.55% | 25.88% | 25.37% | Upgrade
|
| Free Cash Flow Margin | -9.79% | 14.17% | -1.15% | 25.46% | 12.70% | Upgrade
|
| EBITDA | 972.62 | 839.91 | 504.44 | 397.83 | 326.66 | Upgrade
|
| EBITDA Margin | 48.32% | 47.98% | 37.91% | 37.10% | 34.16% | Upgrade
|
| D&A For EBITDA | 32.09 | 15.84 | 16.03 | 15.56 | 28.5 | Upgrade
|
| EBIT | 940.53 | 824.07 | 488.41 | 382.27 | 298.16 | Upgrade
|
| EBIT Margin | 46.73% | 47.07% | 36.71% | 35.65% | 31.18% | Upgrade
|
| Effective Tax Rate | 37.93% | 40.14% | 36.72% | 28.77% | 29.15% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.