FrieslandCampina Engro Pakistan Limited (PSX:FCEPL)
Pakistan · Delayed Price · Currency is PKR 141.56
-1.89 (-1.32%)
At close: Nov 6, 2026
PSX:FCEPL Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 112,576 | 104,452 | 107,051 | 100,235 | 73,474 | 52,094 | |
Revenue Growth | 7.45% | -2.43% | 6.80% | 36.42% | 41.04% | 17.98% |
Cost of Revenue | 90,251 | 87,157 | 90,125 | 85,060 | 61,431 | 43,319 |
Gross Profit | 22,325 | 17,296 | 16,926 | 15,176 | 12,042 | 8,775 |
Selling, General & Admin | 10,109 | 9,060 | 9,976 | 9,527 | 7,573 | 5,811 |
Other Operating Expenses | 686.21 | 417.74 | 182.44 | 68.06 | 221.92 | 125.4 |
Operating Expenses | 10,796 | 9,478 | 10,158 | 9,595 | 7,795 | 5,936 |
Operating Income | 11,529 | 7,818 | 6,768 | 5,581 | 4,248 | 2,839 |
Interest Expense | -498.34 | -1,133 | -3,220 | -3,097 | -1,358 | -839.86 |
Interest & Investment Income | 134.41 | 134.41 | 180.37 | 171.15 | 205.99 | 81.52 |
Currency Exchange Gain (Loss) | -5.62 | -5.62 | -17.92 | - | -21.19 | -20.7 |
Other Non Operating Income (Expenses) | -49.96 | -49.96 | -39.69 | -30.17 | -21.87 | -21.52 |
EBT Excluding Unusual Items | 11,110 | 6,764 | 3,672 | 2,625 | 3,053 | 2,038 |
Gain (Loss) on Sale of Assets | 96.06 | 96.06 | 31.67 | 115.8 | 89.02 | 108.9 |
Asset Writedown | -106.81 | -106.81 | -127.84 | 249.49 | 809.23 | 433.35 |
Pretax Income | 11,099 | 6,753 | 3,575 | 2,990 | 3,951 | 2,580 |
Income Tax Expense | 4,036 | 4,062 | 1,372 | 1,482 | 1,485 | 776.31 |
Net Income | 7,063 | 2,691 | 2,203 | 1,509 | 2,466 | 1,804 |
Net Income to Common | 7,063 | 2,691 | 2,203 | 1,509 | 2,466 | 1,804 |
Net Income Growth | 210.45% | 22.13% | 46.02% | -38.81% | 36.67% | 919.68% |
Shares Outstanding (Basic) | 767 | 767 | 767 | 767 | 767 | 767 |
Shares Outstanding (Diluted) | 767 | 767 | 767 | 767 | 767 | 767 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 9.21 | 3.51 | 2.87 | 1.97 | 3.22 | 2.35 |
EPS (Diluted) | 9.21 | 3.51 | 2.87 | 1.97 | 3.22 | 2.35 |
EPS Growth | 210.45% | 22.13% | 46.02% | -38.81% | 36.67% | 919.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,744 | -288.4 | -378.03 | 730.61 | 4,460 | 2,552 |
Free Cash Flow Per Share | 2.27 | -0.38 | -0.49 | 0.95 | 5.82 | 3.33 |
Dividend Per Share | 3.500 | 3.500 | 2.800 | - | - | - |
Dividend Growth | 25.00% | 25.00% | - | - | - | - |
Gross Margin | 19.83% | 16.56% | 15.81% | 15.14% | 16.39% | 16.84% |
Operating Margin | 10.24% | 7.48% | 6.32% | 5.57% | 5.78% | 5.45% |
Profit Margin | 6.27% | 2.58% | 2.06% | 1.50% | 3.36% | 3.46% |
Free Cash Flow Margin | 1.55% | -0.28% | -0.35% | 0.73% | 6.07% | 4.90% |
EBITDA | 13,221 | 9,493 | 8,441 | 7,106 | 5,667 | 4,858 |
EBITDA Margin | 11.74% | 9.09% | 7.89% | 7.09% | 7.71% | 9.33% |
D&A For EBITDA | 1,691 | 1,675 | 1,673 | 1,525 | 1,419 | 2,020 |
EBIT | 11,529 | 7,818 | 6,768 | 5,581 | 4,248 | 2,839 |
EBIT Margin | 10.24% | 7.48% | 6.32% | 5.57% | 5.78% | 5.45% |
Effective Tax Rate | 36.36% | 60.16% | 38.38% | 49.55% | 37.59% | 30.09% |
Advertising Expenses | - | 2,051 | 2,338 | 2,524 | 2,042 | 1,636 |