First Elite Capital Modaraba (PSX:FECM)
Pakistan
· Delayed Price · Currency is PKR 13.31
+1.21 (10.00%)
At close: Apr 4, 2025
PSX:FECM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Operating Revenue | 0.15 | 0.15 | 0.15 | 0.14 | 5.9 | 2.57 | Upgrade
|
Other Revenue | 41.66 | 38.24 | 33.79 | 35.78 | 41.45 | 35.8 | Upgrade
|
| Revenue | 41.8 | 38.38 | 33.94 | 35.91 | 47.36 | 38.37 | Upgrade
|
Revenue Growth (YoY) | 15.00% | 13.11% | -5.51% | -24.16% | 23.43% | -8.11% | Upgrade
|
Cost of Revenue | 0.68 | 0.68 | 0.45 | 0.6 | 0.58 | 0.54 | Upgrade
|
Gross Profit | 41.13 | 37.71 | 33.49 | 35.31 | 46.78 | 37.83 | Upgrade
|
Selling, General & Admin | 21.27 | 20.16 | 16.57 | 16.5 | 15.23 | 14.69 | Upgrade
|
Other Operating Expenses | -0.01 | - | - | - | - | - | Upgrade
|
Operating Expenses | 45.99 | 43.85 | 39.81 | 42.15 | 42.26 | 42.89 | Upgrade
|
Operating Income | -4.86 | -6.15 | -6.32 | -6.83 | 4.52 | -5.06 | Upgrade
|
Interest Expense | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0 | Upgrade
|
EBT Excluding Unusual Items | -4.87 | -6.16 | -6.32 | -6.85 | 4.51 | -5.06 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.07 | 0.2 | 0.87 | - | Upgrade
|
Asset Writedown | 30.92 | 30.92 | - | - | - | - | Upgrade
|
Pretax Income | 26.06 | 24.78 | -6.26 | -6.65 | 5.38 | -5.06 | Upgrade
|
Income Tax Expense | 1.18 | 1.14 | 0.81 | 0.57 | 1.12 | 0.21 | Upgrade
|
Net Income | 24.88 | 23.64 | -7.06 | -7.22 | 4.26 | -5.27 | Upgrade
|
Net Income to Common | 24.88 | 23.64 | -7.06 | -7.22 | 4.26 | -5.27 | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
EPS (Basic) | 2.21 | 2.08 | -0.62 | -0.64 | 0.38 | -0.46 | Upgrade
|
EPS (Diluted) | 2.21 | 2.08 | -0.62 | -0.64 | 0.38 | -0.46 | Upgrade
|
Free Cash Flow | 21.26 | 28.88 | 3.92 | 3.89 | -8.92 | 13.18 | Upgrade
|
Free Cash Flow Per Share | 1.89 | 2.55 | 0.34 | 0.34 | -0.79 | 1.16 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.300 | - | Upgrade
|
Gross Margin | 98.38% | 98.24% | 98.69% | 98.33% | 98.78% | 98.60% | Upgrade
|
Operating Margin | -11.62% | -16.01% | -18.61% | -19.03% | 9.54% | -13.19% | Upgrade
|
Profit Margin | 59.53% | 61.59% | -20.81% | -20.11% | 9.00% | -13.74% | Upgrade
|
Free Cash Flow Margin | 50.86% | 75.25% | 11.54% | 10.83% | -18.83% | 34.34% | Upgrade
|
EBITDA | -4.62 | -5.89 | -6.07 | -6.52 | 5.05 | -4.4 | Upgrade
|
EBITDA Margin | -11.06% | -15.35% | -17.89% | -18.15% | 10.66% | -11.47% | Upgrade
|
D&A For EBITDA | 0.23 | 0.26 | 0.24 | 0.32 | 0.53 | 0.66 | Upgrade
|
EBIT | -4.86 | -6.15 | -6.32 | -6.83 | 4.52 | -5.06 | Upgrade
|
EBIT Margin | -11.62% | -16.01% | -18.61% | -19.03% | 9.54% | -13.19% | Upgrade
|
Effective Tax Rate | 4.53% | 4.59% | - | - | 20.76% | - | Upgrade
|
Revenue as Reported | 72.75 | 69.32 | 34 | 36.11 | 48.22 | 38.37 | Upgrade
|
Advertising Expenses | - | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.