First Elite Capital Modaraba (PSX:FECM)
Pakistan · Delayed Price · Currency is PKR 27.00
-1.30 (-4.59%)
At close: Nov 28, 2025
PSX:FECM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | - | - | - | - | 0.14 | 5.9 | Upgrade |
Other Revenue | 41.28 | 40.46 | 38 | 33.79 | 35.78 | 41.45 | Upgrade |
| 41.28 | 40.46 | 38 | 33.79 | 35.91 | 47.36 | Upgrade | |
Revenue Growth (YoY) | 5.69% | 6.48% | 12.46% | -5.92% | -24.16% | 23.43% | Upgrade |
Cost of Revenue | 0.42 | 0.42 | 0.68 | 0.45 | 0.6 | 0.58 | Upgrade |
Gross Profit | 40.87 | 40.04 | 37.32 | 33.34 | 35.31 | 46.78 | Upgrade |
Selling, General & Admin | 19.36 | 19.17 | 20.16 | 16.57 | 16.5 | 15.23 | Upgrade |
Other Operating Expenses | 0.74 | 0.2 | - | - | - | - | Upgrade |
Operating Expenses | 47.84 | 45.46 | 43.71 | 39.66 | 42.15 | 42.26 | Upgrade |
Operating Income | -6.97 | -5.41 | -6.39 | -6.32 | -6.83 | 4.52 | Upgrade |
Interest Expense | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -6.99 | -5.43 | -6.4 | -6.32 | -6.85 | 4.51 | Upgrade |
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 0.26 | 0.07 | 0.2 | 0.87 | Upgrade |
Asset Writedown | 11.1 | 11.1 | 30.92 | - | - | - | Upgrade |
Pretax Income | 4.33 | 5.89 | 24.78 | -6.26 | -6.65 | 5.38 | Upgrade |
Income Tax Expense | 1.2 | 1.19 | 1.14 | 0.81 | 0.57 | 1.12 | Upgrade |
Net Income | 3.12 | 4.7 | 23.64 | -7.06 | -7.22 | 4.26 | Upgrade |
Net Income to Common | 3.12 | 4.7 | 23.64 | -7.06 | -7.22 | 4.26 | Upgrade |
Net Income Growth | -87.08% | -80.14% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
EPS (Basic) | 0.28 | 0.41 | 2.08 | -0.62 | -0.64 | 0.38 | Upgrade |
EPS (Diluted) | 0.28 | 0.41 | 2.08 | -0.62 | -0.64 | 0.38 | Upgrade |
EPS Growth | -86.78% | -80.14% | - | - | - | - | Upgrade |
Free Cash Flow | 13.67 | 2.24 | 3.7 | 3.92 | 3.89 | -8.92 | Upgrade |
Free Cash Flow Per Share | 1.22 | 0.20 | 0.33 | 0.34 | 0.34 | -0.79 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.300 | Upgrade |
Gross Margin | 98.99% | 98.97% | 98.22% | 98.68% | 98.33% | 98.78% | Upgrade |
Operating Margin | -16.89% | -13.38% | -16.81% | -18.69% | -19.03% | 9.54% | Upgrade |
Profit Margin | 7.57% | 11.61% | 62.22% | -20.90% | -20.11% | 9.00% | Upgrade |
Free Cash Flow Margin | 33.12% | 5.54% | 9.75% | 11.59% | 10.83% | -18.83% | Upgrade |
EBITDA | -6.55 | -5.2 | -6.13 | -6.07 | -6.52 | 5.05 | Upgrade |
EBITDA Margin | -15.87% | -12.85% | -16.13% | -17.97% | -18.15% | 10.66% | Upgrade |
D&A For EBITDA | 0.42 | 0.21 | 0.26 | 0.24 | 0.32 | 0.53 | Upgrade |
EBIT | -6.97 | -5.41 | -6.39 | -6.32 | -6.83 | 4.52 | Upgrade |
EBIT Margin | -16.89% | -13.38% | -16.81% | -18.69% | -19.03% | 9.54% | Upgrade |
Effective Tax Rate | 27.82% | 20.26% | 4.59% | - | - | 20.76% | Upgrade |
Revenue as Reported | 53.15 | 52.32 | 69.32 | 34 | 36.11 | 48.22 | Upgrade |
Advertising Expenses | - | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.