First Elite Capital Modaraba (PSX:FECM)
18.83
-0.42 (-2.18%)
At close: Sep 29, 2026
PSX:FECM Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 23.52 | 8.27 | 6.1 | 2.4 | 15.85 |
Short-Term Investments | 14.89 | 25.55 | 34.68 | 28.85 | 9.5 |
Cash & Short-Term Investments | 38.41 | 33.82 | 40.79 | 31.25 | 25.35 |
Cash Growth | 13.57% | -17.08% | 30.54% | 23.25% | -4.63% |
Accounts Receivable | 1.06 | 0.48 | 0.69 | 1.88 | 3.87 |
Other Receivables | 4.4 | 0 | 0.71 | 0.17 | 14.59 |
Receivables | 5.47 | 0.48 | 1.39 | 2.05 | 18.46 |
Prepaid Expenses | - | 1.56 | 1.52 | 1.4 | 1.42 |
Other Current Assets | - | 11.75 | 3.83 | 4.25 | 10.75 |
Total Current Assets | 43.88 | 47.61 | 47.52 | 38.94 | 55.99 |
Property, Plant & Equipment | 126.67 | 119.19 | 99.36 | 100.42 | 88.45 |
Other Long-Term Assets | 65.82 | 65.55 | 54.45 | 23.53 | 23.53 |
Total Assets | 236.36 | 232.35 | 201.34 | 162.9 | 167.97 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accrued Expenses | 2.9 | 3.49 | 3.5 | 0.82 | 0.67 |
Current Unearned Revenue | - | 2.12 | 0.1 | 0.41 | 0.4 |
Other Current Liabilities | 26.17 | 21.87 | 11.83 | 14.51 | 24.78 |
Total Current Liabilities | 29.07 | 27.48 | 15.42 | 15.74 | 25.86 |
Pension & Post-Retirement Benefits | 11.31 | 11.38 | 12.69 | 11.29 | 10.67 |
Long-Term Deferred Tax Liabilities | 1 | 1.25 | - | - | - |
Other Long-Term Liabilities | 58.16 | 55.55 | 51.19 | 43.33 | 32.15 |
Total Liabilities | 99.54 | 95.65 | 79.31 | 70.36 | 68.68 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 113.4 | 113.4 | 113.4 | 113.4 | 113.4 |
Retained Earnings | 22.62 | 24.5 | 15.84 | -7.8 | -2.09 |
Comprehensive Income & Other | 0.8 | -1.21 | -7.21 | -13.06 | -12.03 |
Shareholders' Equity | 136.82 | 136.69 | 122.03 | 92.54 | 99.28 |
Total Liabilities & Equity | 236.36 | 232.35 | 201.34 | 162.9 | 167.97 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash (Debt) | 38.41 | 33.82 | 40.79 | 31.25 | 25.35 |
Net Cash Growth | 13.57% | -17.08% | 30.54% | 23.25% | -4.63% |
Net Cash Per Share | 3.39 | 2.98 | 3.60 | 2.76 | 2.24 |
Filing Date Shares Outstanding | 11.07 | 11.34 | 11.34 | 11.34 | 11.34 |
Total Common Shares Outstanding | 11.07 | 11.34 | 11.34 | 11.34 | 11.34 |
Working Capital | 14.81 | 20.13 | 32.1 | 23.2 | 30.12 |
Book Value Per Share | 12.36 | 12.05 | 10.76 | 8.16 | 8.76 |
Tangible Book Value | 136.82 | 136.69 | 122.03 | 92.54 | 99.28 |
Tangible Book Value Per Share | 12.36 | 12.05 | 10.76 | 8.16 | 8.76 |
Machinery | - | 7.54 | 5.58 | 5.61 | 5.23 |