First Elite Capital Modaraba (PSX:FECM)
Pakistan · Delayed Price · Currency is PKR 17.39
0.00 (0.00%)
At close: May 29, 2026
PSX:FECM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | - | - | - | - | 0.14 | 5.9 |
Other Revenue | 42.16 | 40.68 | 38.24 | 33.79 | 35.78 | 41.45 |
| 42.16 | 40.68 | 38.24 | 33.79 | 35.91 | 47.36 | |
Revenue Growth (YoY) | -1.71% | 6.38% | 13.18% | -5.92% | -24.16% | 23.43% |
Cost of Revenue | 0.42 | 0.42 | 0.68 | 0.45 | 0.6 | 0.58 |
Gross Profit | 41.74 | 40.26 | 37.56 | 33.34 | 35.31 | 46.78 |
Selling, General & Admin | 19.79 | 19.17 | 20.16 | 16.57 | 16.5 | 15.23 |
Other Operating Expenses | 0.74 | 0.2 | - | - | - | - |
Operating Expenses | 50.29 | 45.46 | 43.71 | 39.66 | 42.15 | 42.26 |
Operating Income | -8.55 | -5.2 | -6.15 | -6.32 | -6.83 | 4.52 |
Interest Expense | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 |
EBT Excluding Unusual Items | -8.56 | -5.21 | -6.16 | -6.32 | -6.85 | 4.51 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.02 | 0.07 | 0.2 | 0.87 |
Asset Writedown | 11.1 | 11.1 | 30.92 | - | - | - |
Pretax Income | 0.8 | 5.89 | 24.78 | -6.26 | -6.65 | 5.38 |
Income Tax Expense | 1.21 | 1.19 | 1.14 | 0.81 | 0.57 | 1.12 |
Net Income | -0.41 | 4.7 | 23.64 | -7.06 | -7.22 | 4.26 |
Net Income to Common | -0.41 | 4.7 | 23.64 | -7.06 | -7.22 | 4.26 |
Net Income Growth | - | -80.14% | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | -0.04 | 0.41 | 2.08 | -0.62 | -0.64 | 0.38 |
EPS (Diluted) | -0.04 | 0.41 | 2.08 | -0.62 | -0.64 | 0.38 |
EPS Growth | - | -80.14% | - | - | - | - |
Free Cash Flow | 16.34 | 2.24 | 3.7 | 3.92 | 3.89 | -8.92 |
Free Cash Flow Per Share | 1.48 | 0.20 | 0.33 | 0.34 | 0.34 | -0.79 |
Dividend Per Share | - | - | - | - | - | 0.300 |
Gross Margin | 99.01% | 98.97% | 98.23% | 98.68% | 98.33% | 98.78% |
Operating Margin | -20.28% | -12.78% | -16.07% | -18.69% | -19.03% | 9.54% |
Profit Margin | -0.97% | 11.54% | 61.83% | -20.90% | -20.11% | 9.00% |
Free Cash Flow Margin | 38.75% | 5.51% | 9.69% | 11.59% | 10.83% | -18.83% |
EBITDA | -7.71 | -4.99 | -5.89 | -6.07 | -6.52 | 5.05 |
EBITDA Margin | -18.29% | -12.26% | -15.40% | -17.97% | -18.15% | 10.66% |
D&A For EBITDA | 0.84 | 0.21 | 0.26 | 0.24 | 0.32 | 0.53 |
EBIT | -8.55 | -5.2 | -6.15 | -6.32 | -6.83 | 4.52 |
EBIT Margin | -20.28% | -12.78% | -16.07% | -18.69% | -19.03% | 9.54% |
Effective Tax Rate | 150.95% | 20.26% | 4.59% | - | - | 20.76% |
Revenue as Reported | 53.75 | 52.32 | 69.32 | 34 | 36.11 | 48.22 |
Advertising Expenses | - | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 |