First Elite Capital Modaraba (PSX:FECM)
11.00
0.00 (0.00%)
At close: Mar 27, 2025
PSX:FECM Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Cash & Equivalents | 3.01 | 6.1 | 2.4 | 15.85 | 15.57 | 19.17 | Upgrade
|
Short-Term Investments | 36.18 | 34.68 | 28.85 | 9.5 | 11.01 | 11.59 | Upgrade
|
Cash & Short-Term Investments | 39.19 | 40.79 | 31.25 | 25.35 | 26.58 | 30.77 | Upgrade
|
Cash Growth | 3.80% | 30.54% | 23.25% | -4.63% | -13.59% | 73.02% | Upgrade
|
Accounts Receivable | 0.55 | 0.69 | 1.88 | 3.87 | 2.69 | 4.77 | Upgrade
|
Other Receivables | 0.37 | 0.71 | 0.17 | 14.59 | 32.03 | 0.06 | Upgrade
|
Receivables | 0.92 | 1.39 | 2.05 | 18.46 | 34.72 | 4.83 | Upgrade
|
Inventory | - | - | - | - | 0.85 | 5.17 | Upgrade
|
Prepaid Expenses | 1.67 | 1.52 | 1.4 | 1.42 | 1.4 | 1.51 | Upgrade
|
Other Current Assets | 4.12 | 3.83 | 4.25 | 10.75 | 3.75 | 4.11 | Upgrade
|
Total Current Assets | 45.89 | 47.52 | 38.94 | 55.99 | 67.3 | 46.39 | Upgrade
|
Property, Plant & Equipment | 110.54 | 99.36 | 100.42 | 88.45 | 94.98 | 134.71 | Upgrade
|
Other Long-Term Assets | 54.45 | 54.45 | 23.53 | 23.53 | 23.53 | - | Upgrade
|
Total Assets | 210.88 | 201.34 | 162.9 | 167.97 | 185.82 | 181.1 | Upgrade
|
Accrued Expenses | 3.1 | 3.5 | 0.82 | 0.67 | 1.2 | 1.61 | Upgrade
|
Current Unearned Revenue | 0.23 | 0.1 | 0.41 | 0.4 | 0.25 | 0.09 | Upgrade
|
Other Current Liabilities | 18.19 | 11.83 | 14.51 | 24.78 | 26.61 | 15.75 | Upgrade
|
Total Current Liabilities | 21.53 | 15.42 | 15.74 | 25.86 | 28.06 | 17.45 | Upgrade
|
Other Long-Term Liabilities | 50.86 | 51.19 | 43.33 | 32.15 | 35.09 | 47.67 | Upgrade
|
Total Liabilities | 85.2 | 79.31 | 70.36 | 68.68 | 72.43 | 74.19 | Upgrade
|
Common Stock | 113.4 | 113.4 | 113.4 | 113.4 | 113.4 | 113.4 | Upgrade
|
Retained Earnings | -2.51 | 15.84 | -7.8 | -2.09 | 8.56 | 3.49 | Upgrade
|
Comprehensive Income & Other | 14.79 | -7.21 | -13.06 | -12.03 | -8.57 | -9.98 | Upgrade
|
Shareholders' Equity | 125.68 | 122.03 | 92.54 | 99.28 | 113.39 | 106.9 | Upgrade
|
Total Liabilities & Equity | 210.88 | 201.34 | 162.9 | 167.97 | 185.82 | 181.1 | Upgrade
|
Net Cash (Debt) | 39.19 | 40.79 | 31.25 | 25.35 | 26.58 | 30.77 | Upgrade
|
Net Cash Growth | 3.80% | 30.54% | 23.25% | -4.63% | -13.59% | 73.02% | Upgrade
|
Net Cash Per Share | 3.49 | 3.60 | 2.76 | 2.24 | 2.34 | 2.71 | Upgrade
|
Filing Date Shares Outstanding | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | Upgrade
|
Total Common Shares Outstanding | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | Upgrade
|
Working Capital | 24.36 | 32.1 | 23.2 | 30.12 | 39.24 | 28.93 | Upgrade
|
Book Value Per Share | 11.08 | 10.76 | 8.16 | 8.76 | 10.00 | 9.43 | Upgrade
|
Tangible Book Value | 125.68 | 122.03 | 92.54 | 99.28 | 113.39 | 106.9 | Upgrade
|
Tangible Book Value Per Share | 11.08 | 10.76 | 8.16 | 8.76 | 10.00 | 9.43 | Upgrade
|
Land | - | - | - | - | - | 23.53 | Upgrade
|
Machinery | - | 5.58 | 5.61 | 5.23 | 7.35 | 8.6 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.