Frontier Ceramics Limited (PSX:FRCL)
Pakistan · Delayed Price · Currency is PKR 104.40
-0.03 (-0.03%)
At close: Nov 6, 2026
Frontier Ceramics Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 4,727 | 4,821 | 4,390 | 3,419 | 4,115 | 3,758 | |
Revenue Growth | 4.38% | 9.80% | 28.40% | -16.91% | 9.51% | 32.85% |
Cost of Revenue | 4,401 | 4,496 | 3,989 | 3,346 | 4,011 | 3,515 |
Gross Profit | 325.75 | 324.49 | 401.63 | 73.79 | 104.59 | 242.76 |
Selling, General & Admin | 76.23 | 76.66 | 63.1 | 62.49 | 74.98 | 57.68 |
Other Operating Expenses | 36.15 | 33.25 | 28.72 | 5.11 | 4.84 | 13.95 |
Operating Expenses | 112.38 | 109.91 | 91.82 | 67.6 | 79.82 | 71.63 |
Operating Income | 213.37 | 214.58 | 309.8 | 6.19 | 24.77 | 171.13 |
Interest Expense | -25.88 | -31.1 | -28.81 | -142.27 | -109.66 | -36.6 |
Interest & Investment Income | 83 | 83 | 2.42 | 31.62 | 12.58 | 1.38 |
Currency Exchange Gain (Loss) | - | - | - | - | -66.76 | 1.95 |
Other Non Operating Income (Expenses) | 36.68 | 9.02 | 3.14 | 5.54 | 7.55 | -0.93 |
EBT Excluding Unusual Items | 307.17 | 275.5 | 286.56 | -98.93 | -131.52 | 136.93 |
Other Unusual Items | - | - | - | - | - | 0.04 |
Pretax Income | 307.17 | 275.5 | 286.56 | -98.93 | -131.52 | 136.97 |
Income Tax Expense | 107.34 | 110.31 | 236.42 | 10.99 | 21.95 | 98.47 |
Net Income | 199.83 | 165.19 | 50.14 | -109.91 | -153.47 | 38.5 |
Net Income to Common | 199.83 | 165.19 | 50.14 | -109.91 | -153.47 | 38.5 |
Net Income Growth | 7.27% | 229.48% | - | - | - | -76.04% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change | -0.69% | - | - | - | - | - |
EPS (Basic) | 5.27 | 4.36 | 1.32 | -2.90 | -4.05 | 1.02 |
EPS (Diluted) | 5.27 | 4.36 | 1.32 | -2.90 | -4.05 | 1.02 |
EPS Growth | 8.01% | 229.48% | - | - | - | -76.04% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -204.31 | 121.35 | 394.76 | 416.98 | -323.24 | 107.92 |
Free Cash Flow Per Share | -5.39 | 3.20 | 10.42 | 11.01 | -8.54 | 2.85 |
Gross Margin | 6.89% | 6.73% | 9.15% | 2.16% | 2.54% | 6.46% |
Operating Margin | 4.51% | 4.45% | 7.06% | 0.18% | 0.60% | 4.55% |
Profit Margin | 4.23% | 3.43% | 1.14% | -3.21% | -3.73% | 1.03% |
Free Cash Flow Margin | -4.32% | 2.52% | 8.99% | 12.20% | -7.85% | 2.87% |
EBITDA | 401.46 | 406.64 | 523.83 | 227.58 | 262.67 | 377.11 |
EBITDA Margin | 8.49% | 8.44% | 11.93% | 6.66% | 6.38% | 10.03% |
D&A For EBITDA | 188.08 | 192.06 | 214.03 | 221.39 | 237.9 | 205.98 |
EBIT | 213.37 | 214.58 | 309.8 | 6.19 | 24.77 | 171.13 |
EBIT Margin | 4.51% | 4.45% | 7.06% | 0.18% | 0.60% | 4.55% |
Effective Tax Rate | 34.95% | 40.04% | 82.50% | - | - | 71.89% |
Advertising Expenses | - | 0.18 | 0.14 | 0.19 | 0.27 | 0 |