PSX:GEMNETS Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Operating Revenue	1,947	1,663	168.32	4.96
Other Revenue	-	0	-	-
Revenue	1,947	1,663	168.32	4.96
Revenue Growth	17.09%	887.80%	3292.17%	-
Cost of Revenue	1,555	1,253	64.55	2.57
Gross Profit	391.47	410.02	103.77	2.39
Selling, General & Admin	338.94	258.98	78.57	1.1
Other Operating Expenses	-1.66	19.22	-25.98	0.03
Operating Expenses	337.83	278.2	52.6	1.12
Operating Income	53.64	131.82	51.17	1.27
Interest Expense	-26.18	-17.51	-10.32	-
Interest & Investment Income	24.97	-	-	-
Currency Exchange Gain (Loss)	-5	-0.9	-	-
Other Non Operating Income (Expenses)	-1.07	-2.07	-0.51	-0
EBT Excluding Unusual Items	46.37	111.33	40.34	1.27
Gain (Loss) on Sale of Investments	1.93	5.14	-	-
Gain (Loss) on Sale of Assets	0.14	0.05	-	-
Pretax Income	128.44	116.53	40.34	1.27
Income Tax Expense	86.71	53.26	10.57	0.25
Net Income	41.72	63.27	29.76	1.01
Net Income to Common	41.72	63.27	29.76	1.01
Net Income Growth	-34.06%	112.56%	2835.29%	-
Shares Outstanding (Basic)	37	34	9	-
Shares Outstanding (Diluted)	37	34	9	-
Shares Change	9.09%	289.74%	-	-
EPS (Basic)	1.14	1.88	3.44	-
EPS (Diluted)	1.14	1.88	3.44	-
EPS Growth	-39.55%	-45.46%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	-82.83	-203.38	64.25	2.85
Free Cash Flow Per Share	-2.25	-6.04	7.43	-
Gross Margin	20.11%	24.66%	61.65%	48.21%
Operating Margin	2.76%	7.93%	30.40%	25.55%
Profit Margin	2.14%	3.81%	17.68%	20.44%
Free Cash Flow Margin	-4.25%	-12.23%	38.17%	57.35%
EBITDA	71.35	141.42	52.51	-
EBITDA Margin	3.67%	8.51%	31.20%	-
D&A For EBITDA	17.71	9.61	1.34	-
EBIT	53.64	131.82	51.17	1.27
EBIT Margin	2.76%	7.93%	30.40%	25.55%
Effective Tax Rate	67.52%	45.71%	26.21%	20.00%