Pak Agro Packaging Limited (PSX:GEMPAPL)
Pakistan · Delayed Price · Currency is PKR 11.35
+0.10 (0.89%)
At close: Jul 30, 2026
Pak Agro Packaging Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 9.64 | 20.34 | 18.54 | 20.69 | 23.58 | 28.32 |
Short-Term Investments | - | - | - | - | 30 | - |
Cash & Short-Term Investments | 9.64 | 20.34 | 18.54 | 20.69 | 53.58 | 28.32 |
Cash Growth | -49.54% | 9.71% | -10.41% | -61.38% | 89.20% | 44.98% |
Accounts Receivable | - | - | - | 83.44 | 17.5 | - |
Other Receivables | 14.6 | 33.93 | - | 0.09 | 4.41 | - |
Receivables | 14.6 | 33.93 | - | 83.53 | 21.91 | - |
Inventory | 242.81 | 120.43 | 171.62 | 191.13 | 165.04 | 83.49 |
Prepaid Expenses | 2.03 | 4.03 | 4.11 | 2.75 | 2.17 | 1.11 |
Other Current Assets | 71.02 | 19.19 | 12.03 | 0.88 | 13.43 | 3.29 |
Total Current Assets | 340.1 | 197.92 | 206.3 | 298.98 | 256.13 | 116.21 |
Property, Plant & Equipment | 427.47 | 468.97 | 457.61 | 209.89 | 213.18 | 132.14 |
Other Long-Term Assets | 33.03 | 33.03 | 20.79 | 11.16 | 7.1 | 3.41 |
Total Assets | 800.61 | 699.91 | 684.7 | 520.04 | 476.42 | 251.76 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Accounts Payable | - | - | - | - | 0.25 | 3.3 |
Accrued Expenses | 16.12 | 22.77 | 31.4 | 18.32 | 15.89 | 5.83 |
Short-Term Debt | 102.12 | 79.01 | 125.76 | 60.53 | 65.76 | 65.42 |
Current Portion of Long-Term Debt | - | - | - | - | 2.62 | 5.23 |
Current Portion of Leases | 9.68 | 25.79 | 11.45 | 8.42 | 6.19 | 1.59 |
Current Income Taxes Payable | 2.49 | 2.51 | - | 2.51 | 3.08 | 1.01 |
Other Current Liabilities | 0.82 | 1.92 | 1.62 | - | 0.63 | - |
Total Current Liabilities | 131.23 | 132 | 170.23 | 89.79 | 94.42 | 82.38 |
Long-Term Debt | 77.68 | - | - | - | - | 2.62 |
Long-Term Leases | 57.73 | 59.34 | 46.11 | 30.79 | 7.13 | 3.09 |
Pension & Post-Retirement Benefits | 4.21 | 4.21 | 3.25 | 2.74 | 2.07 | 1.25 |
Long-Term Deferred Tax Liabilities | 54.35 | 60.43 | 53.74 | 24.29 | 16.38 | 14.69 |
Other Long-Term Liabilities | 0 | - | - | - | 2.43 | 2.43 |
Total Liabilities | 325.21 | 255.98 | 273.34 | 147.6 | 122.43 | 106.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Common Stock | 200 | 200 | 200 | 200 | 200 | 120 |
Additional Paid-In Capital | 107.28 | 107.28 | 107.28 | 107.28 | 118 | - |
Retained Earnings | 168.11 | 136.65 | 104.08 | 65.15 | 46.7 | 17.81 |
Comprehensive Income & Other | - | - | - | - | -10.72 | 7.5 |
Shareholders' Equity | 475.4 | 443.94 | 411.36 | 372.43 | 353.99 | 145.31 |
Total Liabilities & Equity | 800.61 | 699.91 | 684.7 | 520.04 | 476.42 | 251.76 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Total Debt | 247.22 | 164.13 | 183.32 | 99.75 | 81.7 | 77.95 |
Net Cash (Debt) | -237.58 | -143.8 | -164.78 | -79.05 | -28.12 | -49.63 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -11.86 | -7.19 | -8.24 | -3.95 | -1.41 | -4.14 |
Filing Date Shares Outstanding | 20 | 20 | 20 | 20 | 20 | 12 |
Total Common Shares Outstanding | 20 | 20 | 20 | 20 | 20 | 12 |
Working Capital | 208.87 | 65.92 | 36.07 | 209.19 | 161.71 | 33.82 |
Book Value Per Share | 23.77 | 22.20 | 20.57 | 18.62 | 17.70 | 12.11 |
Tangible Book Value | 475.4 | 443.94 | 411.36 | 372.43 | 353.99 | 145.31 |
Tangible Book Value Per Share | 23.77 | 22.20 | 20.57 | 18.62 | 17.70 | 12.11 |
Land | - | - | - | - | 1.57 | 1.57 |
Buildings | - | 78.72 | 77.89 | - | 55.9 | 44.99 |
Machinery | - | 616.89 | 579.45 | - | 303.92 | 264.64 |
Construction In Progress | - | - | - | - | 38.42 | - |