Pak Agro Packaging Limited (PSX:GEMPAPL)
10.00
+0.05 (0.50%)
At close: Oct 9, 2026
Pak Agro Packaging Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 947.11 | 858.69 | 833.8 | 589.12 | 502.9 | |
Revenue Growth | 10.30% | 2.99% | 41.53% | 17.14% | 24.95% |
Cost of Revenue | 861 | 739.14 | 699.7 | 507.19 | 433.84 |
Gross Profit | 86.11 | 119.56 | 134.1 | 81.93 | 69.06 |
Selling, General & Admin | 35.22 | 26.44 | 25.26 | 23.54 | 21.5 |
Operating Expenses | 35.22 | 26.44 | 25.26 | 23.54 | 21.5 |
Operating Income | 50.88 | 93.12 | 108.85 | 58.38 | 47.56 |
Interest Expense | -21.17 | -24.47 | -19.73 | -16.89 | -4.58 |
Interest & Investment Income | - | - | - | 0.81 | 1.87 |
Other Non Operating Income (Expenses) | -3.42 | -7.86 | -8.52 | -4.48 | -4.04 |
EBT Excluding Unusual Items | 26.29 | 60.79 | 80.6 | 37.82 | 40.81 |
Gain (Loss) on Sale of Assets | 7.4 | - | - | 0.36 | - |
Pretax Income | 33.7 | 60.79 | 80.6 | 38.17 | 40.81 |
Income Tax Expense | 25.1 | 28.86 | 41.33 | 18.68 | 12.49 |
Net Income | 8.59 | 31.93 | 39.26 | 19.49 | 28.32 |
Net Income to Common | 8.59 | 31.93 | 39.26 | 19.49 | 28.32 |
Net Income Growth | -73.09% | -18.67% | 101.41% | -31.15% | -15.72% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change | - | - | - | - | 66.67% |
EPS (Basic) | 0.43 | 1.60 | 1.96 | 0.97 | 1.42 |
EPS (Diluted) | 0.43 | 1.60 | 1.96 | 0.97 | 1.42 |
EPS Growth | -73.09% | -18.67% | 101.41% | -31.15% | -49.44% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 66.6 | 31.53 | -76.29 | -44.96 | -155.98 |
Free Cash Flow Per Share | 3.33 | 1.58 | -3.81 | -2.25 | -7.80 |
Dividend Per Share | 0.500 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 9.09% | 13.92% | 16.08% | 13.91% | 13.73% |
Operating Margin | 5.37% | 10.84% | 13.05% | 9.91% | 9.46% |
Profit Margin | 0.91% | 3.72% | 4.71% | 3.31% | 5.63% |
Free Cash Flow Margin | 7.03% | 3.67% | -9.15% | -7.63% | -31.02% |
EBITDA | 103.61 | 148.43 | 135.41 | 79.51 | 65.16 |
EBITDA Margin | 10.94% | 17.29% | 16.24% | 13.50% | 12.96% |
D&A For EBITDA | 52.73 | 55.32 | 26.56 | 21.13 | 17.6 |
EBIT | 50.88 | 93.12 | 108.85 | 58.38 | 47.56 |
EBIT Margin | 5.37% | 10.84% | 13.05% | 9.91% | 9.46% |
Effective Tax Rate | 74.50% | 47.47% | 51.28% | 48.93% | 30.61% |