Ghandhara Industries Limited (PSX:GHNI)
Pakistan · Delayed Price · Currency is PKR 1,203.68
-7.14 (-0.59%)
At close: Nov 6, 2026
Ghandhara Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 67,623 | 60,658 | 37,463 | 14,666 | 14,543 | 24,265 | |
Revenue Growth | 56.05% | 61.91% | 155.44% | 0.85% | -40.07% | 61.77% |
Cost of Revenue | 51,738 | 46,621 | 28,372 | 11,811 | 12,242 | 21,307 |
Gross Profit | 15,885 | 14,038 | 9,091 | 2,855 | 2,301 | 2,958 |
Selling, General & Admin | 3,543 | 3,098 | 2,530 | 1,446 | 1,299 | 1,317 |
Other Operating Expenses | 341.44 | 522.69 | 378.2 | -41.51 | -43.62 | 148.97 |
Operating Expenses | 3,884 | 3,621 | 2,908 | 1,404 | 1,255 | 1,466 |
Operating Income | 12,001 | 10,416 | 6,182 | 1,451 | 1,046 | 1,491 |
Interest Expense | -25.2 | -23.24 | -42.8 | -485.54 | -736.33 | -379.55 |
Interest & Investment Income | 93.56 | 93.56 | 180.85 | 120.54 | 133.09 | 89.13 |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | - | - | - | -0.53 |
Other Non Operating Income (Expenses) | -56.68 | -56.68 | -45.96 | -31.82 | -27.85 | -72.03 |
EBT Excluding Unusual Items | 12,012 | 10,430 | 6,275 | 1,054 | 414.81 | 1,128 |
Gain (Loss) on Sale of Investments | 846.48 | 846.48 | 173.23 | - | - | - |
Gain (Loss) on Sale of Assets | 136.19 | 136.19 | 5.99 | 15.42 | 9.03 | 12.46 |
Pretax Income | 12,995 | 11,413 | 6,454 | 1,069 | 423.83 | 1,141 |
Income Tax Expense | 5,050 | 4,486 | 1,870 | 287.96 | 244.41 | 412.4 |
Net Income | 7,945 | 6,927 | 4,584 | 781.41 | 179.42 | 728.5 |
Net Income to Common | 7,945 | 6,927 | 4,584 | 781.41 | 179.42 | 728.5 |
Net Income Growth | 43.91% | 51.12% | 486.59% | 335.51% | -75.37% | 20.55% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 186.48 | 162.57 | 107.58 | 18.34 | 4.21 | 17.10 |
EPS (Diluted) | 186.48 | 162.57 | 107.58 | 18.34 | 4.21 | 17.10 |
EPS Growth | 43.93% | 51.12% | 486.59% | 335.51% | -75.37% | 20.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 5,605 | 5,127 | 8,294 | 3,706 | 827.58 | -1,565 |
Free Cash Flow Per Share | 131.56 | 120.33 | 194.66 | 86.98 | 19.42 | -36.73 |
Dividend Per Share | 12.000 | 12.000 | 10.000 | - | - | - |
Dividend Growth | 20.00% | 20.00% | - | - | - | - |
Gross Margin | 23.49% | 23.14% | 24.27% | 19.47% | 15.82% | 12.19% |
Operating Margin | 17.75% | 17.17% | 16.50% | 9.89% | 7.19% | 6.15% |
Profit Margin | 11.75% | 11.42% | 12.23% | 5.33% | 1.23% | 3.00% |
Free Cash Flow Margin | 8.29% | 8.45% | 22.14% | 25.27% | 5.69% | -6.45% |
EBITDA | 12,272 | 10,660 | 6,302 | 1,543 | 1,142 | 1,700 |
EBITDA Margin | 18.15% | 17.57% | 16.82% | 10.52% | 7.85% | 7.01% |
D&A For EBITDA | 271.64 | 243.61 | 119.73 | 91.99 | 95.62 | 208.89 |
EBIT | 12,001 | 10,416 | 6,182 | 1,451 | 1,046 | 1,491 |
EBIT Margin | 17.75% | 17.17% | 16.50% | 9.89% | 7.19% | 6.15% |
Effective Tax Rate | 38.86% | 39.31% | 28.98% | 26.93% | 57.67% | 36.15% |
Advertising Expenses | - | 111.7 | 53.1 | 23.34 | 5.73 | 20.5 |