IGI Holdings Limited (PSX:IGIHL)
Pakistan · Delayed Price · Currency is PKR 233.49
-0.49 (-0.21%)
At close: Nov 6, 2026
IGI Holdings Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 16,520 | 19,303 | 17,952 | 12,151 | 9,200 | 9,538 |
Total Interest & Dividend Income | 4,677 | 4,677 | 4,988 | 4,258 | 3,563 | 2,728 |
Gain (Loss) on Sale of Investments | 1,505 | 1,505 | 1,274 | 460.79 | -28.37 | -135.16 |
Other Revenue | 1,760 | 1,855 | 1,728 | 1,463 | 799.98 | 727.03 |
| 24,462 | 27,340 | 25,942 | 18,333 | 13,534 | 12,857 | |
Revenue Growth | -12.96% | 5.39% | 41.50% | 35.46% | 5.26% | 8.93% |
Policy Benefits | 17,237 | 14,364 | 7,800 | 6,300 | 7,329 | 6,411 |
Policy Acquisition & Underwriting Costs | 2,422 | 2,422 | 2,279 | 2,476 | 1,880 | 2,223 |
Selling, General & Administrative | 926.13 | 691.25 | 692.33 | 497.39 | 403.53 | 411.71 |
Other Operating Expenses | 125.47 | 6,380 | 12,509 | 6,882 | 1,638 | 2,476 |
Total Operating Expenses | 20,710 | 23,856 | 23,305 | 16,155 | 11,250 | 11,521 |
Operating Income | 3,752 | 3,483 | 2,637 | 2,178 | 2,284 | 1,336 |
Interest Expense | - | - | - | - | -435.84 | -317.63 |
Earnings From Equity Investments | 6,650 | 4,788 | -758.15 | 3,322 | 2,082 | 2,110 |
EBT Excluding Unusual Items | 10,402 | 8,271 | 1,879 | 5,500 | 3,930 | 3,128 |
Gain (Loss) on Sale of Assets | 60.25 | 60.25 | 84.35 | 62 | 57.27 | 31.29 |
Pretax Income | 10,462 | 8,331 | 1,964 | 5,562 | 3,987 | 3,159 |
Income Tax Expense | 3,493 | 3,026 | 1,219 | 1,651 | 1,108 | 569.74 |
Earnings From Continuing Ops. | 6,970 | 5,305 | 744.24 | 3,912 | 2,879 | 2,590 |
Minority Interest in Earnings | -73.97 | -73.27 | -48.27 | -24.7 | -7.27 | 60.43 |
Net Income | 6,896 | 5,232 | 695.98 | 3,887 | 2,872 | 2,650 |
Net Income to Common | 6,896 | 5,232 | 695.98 | 3,887 | 2,872 | 2,650 |
Net Income Growth | 457.15% | 651.75% | -82.09% | 35.33% | 8.38% | 52.54% |
Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 143 | 143 |
Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 143 | 143 |
Shares Change | 0.74% | - | - | - | - | - |
EPS (Basic) | 48.36 | 36.68 | 4.88 | 27.25 | 20.14 | 18.58 |
EPS (Diluted) | 48.36 | 36.68 | 4.88 | 27.25 | 20.14 | 18.58 |
EPS Growth | 453.08% | 651.75% | -82.09% | 35.33% | 8.38% | 52.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13,332 | -2,575 | 3,519 | 3,451 | -3,106 | -1,730 |
Free Cash Flow Per Share | -93.49 | -18.05 | 24.67 | 24.19 | -21.78 | -12.13 |
Dividend Per Share | 8.000 | 8.000 | 6.000 | 6.000 | 4.250 | 5.500 |
Dividend Growth | -11.11% | 33.33% | 0% | 41.18% | -22.73% | 10.00% |
Operating Margin | 15.34% | 12.74% | 10.17% | 11.88% | 16.87% | 10.39% |
Profit Margin | 28.19% | 19.14% | 2.68% | 21.20% | 21.22% | 20.61% |
Free Cash Flow Margin | -54.50% | -9.42% | 13.57% | 18.82% | -22.95% | -13.46% |
EBITDA | 3,983 | 3,682 | 2,805 | 2,313 | 2,418 | 1,469 |
EBITDA Margin | 16.28% | 13.47% | 10.81% | 12.62% | 17.87% | 11.43% |
D&A For EBITDA | 231.51 | 198.68 | 167.32 | 134.75 | 134.44 | 133.42 |
EBIT | 3,752 | 3,483 | 2,637 | 2,178 | 2,284 | 1,336 |
EBIT Margin | 15.34% | 12.74% | 10.17% | 11.88% | 16.87% | 10.39% |
Effective Tax Rate | 33.38% | 36.32% | 62.10% | 29.67% | 27.78% | 18.03% |