IGI Life Insurance Limited (PSX: IGIL)
Pakistan
· Delayed Price · Currency is PKR 13.53
-0.46 (-3.29%)
At close: Nov 11, 2024
IGI Life Insurance Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 12,135 | 7,686 | 5,800 | 6,787 | 5,899 | 4,629 | Upgrade
|
| Total Interest & Dividend Income | 3,285 | 2,431 | 1,587 | 1,332 | 1,644 | 1,551 | Upgrade
|
| Gain (Loss) on Sale of Investments | 780.19 | 494.03 | 19.42 | -72.27 | 217.75 | -3.82 | Upgrade
|
| Other Revenue | 211.24 | 154.05 | 88.88 | 111.38 | 119.09 | 117.26 | Upgrade
|
| Total Revenue | 16,412 | 10,765 | 7,496 | 8,158 | 7,881 | 6,294 | Upgrade
|
| Revenue Growth (YoY) | 78.51% | 43.62% | -8.13% | 3.53% | 25.22% | 9.84% | Upgrade
|
| Policy Benefits | 13,330 | 7,963 | 5,023 | 5,635 | 5,533 | 4,616 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,617 | 1,566 | 1,536 | 2,015 | 1,616 | 872.32 | Upgrade
|
| Selling, General & Administrative | 1,123 | 1,013 | 876.52 | 971.47 | 880.29 | 1,053 | Upgrade
|
| Other Operating Expenses | 8.89 | 8.89 | 8.89 | 8.01 | -22.93 | 2.58 | Upgrade
|
| Total Operating Expenses | 16,078 | 10,551 | 7,444 | 8,630 | 8,006 | 6,544 | Upgrade
|
| Operating Income | 333.7 | 214.18 | 51.69 | -471.14 | -125.59 | -250.32 | Upgrade
|
| Interest Expense | -8.41 | -10.88 | -13.39 | -11.43 | -14.49 | -3.37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -5.84 | -11.29 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 325.28 | 203.3 | 32.46 | -493.85 | -140.08 | -253.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.57 | 21.57 | 27.71 | 1.62 | 4.09 | 7.89 | Upgrade
|
| Pretax Income | 346.85 | 224.87 | 60.17 | -492.24 | -135.99 | -245.8 | Upgrade
|
| Income Tax Expense | 120.16 | 82.17 | 18.14 | -143.08 | -40.26 | -69.08 | Upgrade
|
| Net Income | 226.69 | 142.7 | 42.03 | -349.16 | -95.73 | -176.72 | Upgrade
|
| Net Income to Common | 226.69 | 142.7 | 42.03 | -349.16 | -95.73 | -176.72 | Upgrade
|
| Net Income Growth | 80.42% | 239.52% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 171 | 137 | Upgrade
|
| Shares Change (YoY) | 0.39% | - | - | - | 24.27% | 13.49% | Upgrade
|
| EPS (Basic) | 1.32 | 0.84 | 0.25 | -2.05 | -0.56 | -1.29 | Upgrade
|
| EPS (Diluted) | 1.32 | 0.84 | 0.25 | -2.05 | -0.56 | -1.29 | Upgrade
|
| EPS Growth | 79.72% | 239.52% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 578.22 | -2,145 | -1,026 | -329.34 | -2,189 | Upgrade
|
| Free Cash Flow Per Share | - | 3.39 | -12.58 | -6.01 | -1.93 | -15.95 | Upgrade
|
| Operating Margin | 2.03% | 1.99% | 0.69% | -5.77% | -1.59% | -3.98% | Upgrade
|
| Profit Margin | 1.38% | 1.33% | 0.56% | -4.28% | -1.21% | -2.81% | Upgrade
|
| Free Cash Flow Margin | - | 5.37% | -28.62% | -12.57% | -4.18% | -34.78% | Upgrade
|
| EBITDA | 355.86 | 246.88 | 89.8 | -429.46 | -86.34 | -217.18 | Upgrade
|
| EBITDA Margin | 2.17% | 2.29% | 1.20% | -5.26% | -1.10% | -3.45% | Upgrade
|
| D&A For EBITDA | 22.16 | 32.7 | 38.11 | 41.67 | 39.25 | 33.14 | Upgrade
|
| EBIT | 333.7 | 214.18 | 51.69 | -471.14 | -125.59 | -250.32 | Upgrade
|
| EBIT Margin | 2.03% | 1.99% | 0.69% | -5.77% | -1.59% | -3.98% | Upgrade
|
| Effective Tax Rate | 34.64% | 36.54% | 30.15% | - | - | - | Upgrade
|
| Revenue as Reported | 16,434 | 10,787 | 7,523 | 8,160 | 7,917 | 6,316 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.