International Industries Limited (PSX:INIL)
153.03
+7.67 (5.28%)
At close: Nov 5, 2026
International Industries Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3,796 | 3,967 | 4,127 | 4,069 | 3,803 | 4,992 | 3,744 | 7,408 | 2,710 | 4,124 | 5,220 | 2,987 | 7,003 | 2,411 | 1,083 | 2,669 | 1,036 | 1,219 | 981.38 | 727.58 |
Short-Term Investments | - | - | - | - | - | - | - | 4,951 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 3,796 | 3,967 | 4,127 | 4,069 | 3,803 | 4,992 | 3,744 | 12,360 | 2,710 | 4,124 | 5,220 | 2,987 | 7,003 | 2,411 | 1,083 | 2,669 | 1,036 | 1,219 | 981.38 | 727.58 |
Cash Growth (YoY) | -0.18% | -20.53% | 10.23% | -67.08% | 40.36% | 21.05% | -28.27% | 313.73% | -61.31% | 71.02% | 382.10% | 11.94% | 575.98% | 97.84% | 10.33% | 266.80% | 62.78% | 91.75% | -76.38% | -4.10% |
Accounts Receivable | 4,120 | 5,172 | 4,208 | 2,930 | 6,701 | 3,436 | 3,028 | 2,979 | 3,330 | 4,613 | 4,932 | 6,739 | 5,180 | 5,328 | 5,240 | 5,029 | 6,184 | 6,853 | 10,403 | 7,608 |
Other Receivables | 3,793 | 1,482 | 2,657 | 1,360 | 2,172 | 688.9 | 1,071 | 107.08 | 1,408 | 1,049 | 123.37 | 438.15 | 529.26 | 1,252 | 628.04 | 244.77 | 3,147 | 1,892 | 1,429 | 3,302 |
Receivables | 7,912 | 6,654 | 6,865 | 4,290 | 8,873 | 4,125 | 4,099 | 3,086 | 4,738 | 5,662 | 5,056 | 7,177 | 5,709 | 6,579 | 5,868 | 5,274 | 9,331 | 8,745 | 11,832 | 10,911 |
Inventory | 56,040 | 37,208 | 41,411 | 36,974 | 38,070 | 31,770 | 30,652 | 23,558 | 30,002 | 30,073 | 31,159 | 30,642 | 28,785 | 33,779 | 29,737 | 36,653 | 48,089 | 46,870 | 34,357 | 48,427 |
Prepaid Expenses | - | 61.71 | - | - | - | 49.17 | - | - | - | 51.63 | - | - | - | 37.47 | - | - | - | 20.53 | - | - |
Other Current Assets | 753.39 | 525.94 | 671.3 | 455.7 | 479.27 | 285.26 | 468.3 | 293.44 | 212.68 | 163.78 | 327.45 | 348.28 | 258.77 | 138.87 | 8,866 | 4,851 | 418.39 | 182.4 | 354.16 | 541.89 |
Total Current Assets | 68,502 | 48,417 | 53,075 | 45,789 | 51,225 | 41,221 | 38,964 | 39,297 | 37,663 | 40,074 | 41,762 | 41,154 | 41,756 | 42,946 | 45,554 | 49,447 | 58,874 | 57,036 | 47,525 | 60,607 |
Property, Plant & Equipment | 32,523 | 32,671 | 32,788 | 33,127 | 33,814 | 34,235 | 31,335 | 31,776 | 32,129 | 32,267 | 29,913 | 30,043 | 30,186 | 30,254 | 30,458 | 30,452 | 30,396 | 30,803 | 27,167 | 26,989 |
Long-Term Investments | 2,019 | 1,932 | 2,779 | 2,690 | 2,062 | 1,996 | 2,020 | 1,934 | 2,017 | 1,910 | 1,910 | 1,888 | 1,888 | 1,855 | 1,818 | 1,793 | 1,765 | 1,239 | 1,192 | 1,161 |
Other Intangible Assets | 283.84 | 292.53 | 301.19 | 310.85 | 320.5 | 330.15 | 468.78 | 463.81 | 453.23 | 410.44 | 400.59 | 385.85 | 360.09 | 312.21 | 266.52 | 201.46 | 192.97 | 179.6 | 3.08 | 3.45 |
Other Long-Term Assets | 715.71 | 715.63 | 15.22 | 7.65 | 7.75 | 9.69 | 7.75 | 7.74 | 5.65 | 6.48 | 2.04 | 2.05 | 2.05 | 4.08 | 3.92 | 2.48 | 2.46 | 2.43 | 2.36 | 1.84 |
Total Assets | 104,043 | 84,028 | 88,958 | 81,925 | 87,429 | 77,792 | 72,795 | 73,479 | 72,267 | 74,667 | 73,987 | 73,473 | 74,192 | 75,372 | 78,100 | 81,895 | 91,230 | 89,260 | 75,889 | 88,763 |
Liabilities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19,424 | 4,373 | 2,888 | 7,156 | 5,891 | 8,532 | 7,166 | 5,375 | 1,271 | 5,722 | 6,952 | 6,568 | 8,298 | 4,685 | 9,127 | 4,428 | 592.54 | 743.29 | 2,099 | 4,829 |
Accrued Expenses | 390.76 | 4,798 | 4,832 | 4,021 | 1,702 | 3,866 | 3,544 | 3,964 | 3,747 | 4,828 | 5,356 | 5,041 | 4,425 | 5,063 | 4,459 | 3,981 | 4,709 | 5,441 | 5,001 | 4,657 |
Short-Term Debt | 27,546 | 14,494 | 20,232 | 13,136 | 18,946 | 9,705 | 6,011 | 10,888 | 11,125 | 8,646 | 6,882 | 6,763 | 6,259 | 11,042 | 12,005 | 19,865 | 34,614 | 29,997 | 18,503 | 31,993 |
Current Portion of Long-Term Debt | 289.2 | 288.66 | 274.04 | 287.16 | 318.35 | 325.3 | 342.56 | 403.84 | 822.27 | 960.05 | 679.91 | 714.58 | 983.54 | 986.2 | 1,651 | 2,229 | 2,388 | 2,498 | 2,606 | 2,647 |
Current Portion of Leases | 90.8 | 103.91 | 48.02 | 56.45 | 17.19 | 18.17 | 9.99 | 12.33 | 14.71 | 11.3 | 10.69 | 10.1 | 9.53 | 8.99 | 9.1 | 8.55 | 8.02 | 7.51 | 6.17 | 6.87 |
Current Income Taxes Payable | - | - | - | - | - | 2.1 | - | 82.49 | 212.84 | 430.85 | 1,144 | 1,958 | 2,067 | 1,840 | 1,335 | 1,845 | 2,037 | 2,432 | 1,517 | 1,312 |
Current Unearned Revenue | 2,455 | 2,722 | 4,607 | 2,396 | 2,558 | 2,381 | 1,873 | 2,391 | 2,177 | 2,505 | 2,393 | 2,636 | 3,344 | 2,861 | 2,697 | 3,768 | 1,410 | 2,693 | 3,771 | 1,710 |
Other Current Liabilities | 43.03 | 8,908 | 9,587 | 8,184 | 12,347 | 6,590 | 8,892 | 6,079 | 7,918 | 5,380 | 6,939 | 5,793 | 5,860 | 5,878 | 4,907 | 4,710 | 5,819 | 5,400 | 4,814 | 4,218 |
Total Current Liabilities | 50,239 | 35,688 | 42,468 | 35,236 | 41,780 | 31,420 | 27,838 | 29,195 | 27,288 | 28,483 | 30,355 | 29,485 | 31,247 | 32,364 | 36,189 | 40,835 | 51,578 | 49,211 | 38,318 | 51,372 |
Long-Term Debt | 816.33 | 872.32 | 967.56 | 1,012 | 1,069 | 1,137 | 3,322 | 3,364 | 3,951 | 4,122 | 4,518 | 4,613 | 4,788 | 5,010 | 5,149 | 6,254 | 4,057 | 4,125 | 4,906 | 5,028 |
Long-Term Leases | 90.03 | 150.67 | 54.48 | 45.8 | 77.08 | 63.77 | 17.06 | 17.06 | 17.06 | 4.42 | 7.43 | 10.35 | 13.13 | 15.84 | 17.35 | 19.85 | 22.23 | 24.43 | - | - |
Long-Term Unearned Revenue | 56.46 | 60.61 | 67.36 | 79.66 | 87.2 | 94.92 | 99.38 | 111.11 | 119.35 | 128.28 | 123.07 | 146.55 | 156.61 | 166.7 | 175.58 | 185.61 | 177.69 | 186.51 | 200.98 | 166.77 |
Pension & Post-Retirement Benefits | - | - | - | - | - | - | 36.22 | 57.2 | 77.69 | 18.14 | 177.52 | 187.52 | 177.52 | 165.52 | 152.81 | 180.39 | 169.97 | 155.55 | 103.31 | 127.3 |
Long-Term Deferred Tax Liabilities | 2,478 | 1,582 | 1,772 | 2,076 | 2,125 | 2,452 | 1,714 | 1,716 | 2,010 | 2,049 | 2,019 | 2,107 | 2,356 | 2,192 | 1,904 | 1,741 | 1,734 | 1,608 | 1,290 | 1,390 |
Other Long-Term Liabilities | 2,010 | - | 0 | - | - | - | - | - | - | 0 | - | - | 97.95 | 191.62 | 284.42 | 373.3 | 464.17 | 548.54 | 639.64 | 722.46 |
Total Liabilities | 55,689 | 38,354 | 45,329 | 38,450 | 45,138 | 35,167 | 33,026 | 34,460 | 33,464 | 34,805 | 37,201 | 36,549 | 38,836 | 40,106 | 43,872 | 49,589 | 58,203 | 55,860 | 45,459 | 58,806 |
Shareholders' Equity
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 |
Retained Earnings | 24,261 | 22,564 | 20,854 | 20,619 | 19,797 | 19,942 | 19,390 | 18,814 | 18,719 | 19,272 | 18,674 | 18,614 | 17,521 | 17,388 | 16,225 | 14,948 | 15,460 | 15,691 | 16,028 | 15,723 |
Comprehensive Income & Other | 10,103 | 10,083 | 10,294 | 10,342 | 10,415 | 10,400 | 9,067 | 9,092 | 9,127 | 9,142 | 6,968 | 7,004 | 7,033 | 7,152 | 7,444 | 7,457 | 7,524 | 7,014 | 4,238 | 4,251 |
Total Common Equity | 35,683 | 33,966 | 32,467 | 32,280 | 31,531 | 31,660 | 29,775 | 29,226 | 29,165 | 29,732 | 26,962 | 26,937 | 25,873 | 25,859 | 24,988 | 23,724 | 24,303 | 24,023 | 21,585 | 21,292 |
Minority Interest | 12,671 | 11,708 | 11,162 | 11,195 | 10,761 | 10,964 | 9,994 | 9,793 | 9,638 | 10,130 | 9,825 | 9,987 | 9,482 | 9,407 | 9,240 | 8,582 | 8,725 | 9,377 | 8,845 | 8,665 |
Shareholders' Equity | 48,354 | 45,674 | 43,629 | 43,475 | 42,291 | 42,625 | 39,770 | 39,019 | 38,803 | 39,863 | 36,786 | 36,923 | 35,355 | 35,266 | 34,228 | 32,306 | 33,027 | 33,400 | 30,431 | 29,957 |
Total Liabilities & Equity | 104,043 | 84,028 | 88,958 | 81,925 | 87,429 | 77,792 | 72,795 | 73,479 | 72,267 | 74,667 | 73,987 | 73,473 | 74,192 | 75,372 | 78,100 | 81,895 | 91,230 | 89,260 | 75,889 | 88,763 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 28,832 | 15,909 | 21,576 | 14,537 | 20,428 | 11,249 | 9,702 | 14,685 | 15,930 | 13,744 | 12,099 | 12,111 | 12,054 | 17,063 | 18,831 | 28,375 | 41,089 | 36,653 | 26,021 | 39,675 |
Net Cash (Debt) | -25,036 | -11,942 | -17,449 | -10,468 | -16,625 | -6,258 | -5,958 | -2,325 | -13,220 | -9,620 | -6,879 | -9,124 | -5,050 | -14,652 | -17,748 | -25,707 | -40,053 | -35,434 | -25,040 | -38,947 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -189.85 | -90.60 | -132.48 | -79.44 | -126.03 | -47.39 | -45.22 | -17.57 | -100.13 | -73.00 | -52.14 | -69.17 | -38.28 | -110.99 | -134.55 | -195.02 | -303.52 | -268.51 | -189.77 | -295.51 |
Filing Date Shares Outstanding | 131.87 | 131.88 | 131.71 | 131.78 | 131.91 | 132.03 | 131.75 | 132.37 | 132.02 | 131.88 | 131.93 | 131.9 | 131.93 | 131.88 | 131.91 | 131.82 | 131.96 | 131.88 | 131.95 | 131.79 |
Total Common Shares Outstanding | 131.87 | 131.88 | 131.71 | 131.78 | 131.91 | 132.03 | 131.75 | 132.37 | 132.02 | 131.88 | 131.93 | 131.9 | 131.93 | 131.88 | 131.91 | 131.82 | 131.96 | 131.88 | 131.95 | 131.79 |
Working Capital | 18,263 | 12,729 | 10,607 | 10,553 | 9,445 | 9,801 | 11,126 | 10,102 | 10,374 | 11,591 | 11,407 | 11,669 | 10,509 | 10,582 | 9,365 | 8,612 | 7,296 | 7,825 | 9,207 | 9,235 |
Book Value Per Share | 270.58 | 257.55 | 246.50 | 244.95 | 239.03 | 239.80 | 225.99 | 220.78 | 220.91 | 225.45 | 204.36 | 204.21 | 196.11 | 196.08 | 189.43 | 179.97 | 184.16 | 182.16 | 163.59 | 161.56 |
Tangible Book Value | 35,399 | 33,674 | 32,166 | 31,969 | 31,210 | 31,330 | 29,306 | 28,762 | 28,712 | 29,322 | 26,561 | 26,551 | 25,513 | 25,547 | 24,721 | 23,522 | 24,110 | 23,843 | 21,582 | 21,289 |
Tangible Book Value Per Share | 268.43 | 255.33 | 244.21 | 242.59 | 236.60 | 237.30 | 222.44 | 217.28 | 217.47 | 222.33 | 201.32 | 201.29 | 193.38 | 193.71 | 187.41 | 178.44 | 182.70 | 180.79 | 163.56 | 161.53 |
Land | - | 10,621 | - | - | - | 10,621 | - | - | - | 11,033 | - | - | - | 9,196 | - | - | - | 9,502 | - | - |
Buildings | - | 6,827 | - | - | - | 7,753 | - | - | - | 3,067 | - | - | - | 3,579 | - | - | - | 4,210 | - | - |
Machinery | - | 32,827 | - | - | - | 32,389 | - | - | - | 30,765 | - | - | - | 29,235 | - | - | - | 27,900 | - | - |
Construction In Progress | - | 546.19 | 1,038 | 771.01 | 780.03 | 83.49 | 1,918 | 1,931 | 1,977 | 1,119 | 1,665 | 1,398 | 1,606 | 767.19 | 1,931 | 1,736 | 1,395 | 641.66 | 1,790 | - |