International Industries Limited (PSX:INIL)
153.03
+7.67 (5.28%)
At close: Nov 5, 2026
International Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,701 | 33,026 | 30,483 | 28,865 | 27,881 | 22,475 | 19,634 | 24,825 | 18,879 | 19,585 | 25,234 | 27,185 | 27,153 | 23,840 | 31,454 | 23,099 | 22,343 | 29,393 | 34,916 | 25,508 | |
Revenue Growth (YoY) | 6.53% | 46.94% | 55.26% | 16.27% | 47.68% | 14.76% | -22.19% | -8.68% | -30.47% | -17.85% | -19.78% | 17.69% | 21.53% | -18.89% | -9.91% | -9.45% | -30.01% | 11.43% | 36.18% | -0.24% |
Cost of Revenue | 25,333 | 27,956 | 27,019 | 25,751 | 24,490 | 19,947 | 17,426 | 22,590 | 17,289 | 17,452 | 22,532 | 22,937 | 23,570 | 17,867 | 27,422 | 21,725 | 18,420 | 25,129 | 31,654 | 22,128 |
Gross Profit | 4,368 | 5,070 | 3,464 | 3,114 | 3,391 | 2,528 | 2,208 | 2,236 | 1,590 | 2,132 | 2,701 | 4,248 | 3,583 | 5,973 | 4,033 | 1,374 | 3,923 | 4,264 | 3,262 | 3,380 |
Selling, General & Admin | 1,864 | 1,864 | 1,439 | 1,353 | 1,570 | 1,223 | 829.12 | 1,073 | 1,023 | 1,036 | 1,432 | 1,219 | 943.17 | 1,178 | 944.81 | 572.9 | 784 | 1,931 | 1,281 | 1,026 |
Other Operating Expenses | 499.22 | -128.95 | 295.45 | 236.31 | 201.08 | -348.67 | 489.64 | 33.99 | 61.63 | 46.92 | 118.4 | 390.05 | 160.05 | -786.37 | 379.52 | 334.12 | 788.25 | -13.28 | 191.75 | 313.86 |
Operating Expenses | 2,390 | 1,730 | 1,705 | 1,591 | 1,771 | 927.72 | 1,321 | 1,093 | 1,084 | 1,086 | 1,548 | 1,624 | 1,137 | 416.47 | 1,349 | 888.07 | 1,594 | 1,946 | 1,486 | 1,337 |
Operating Income | 1,979 | 3,339 | 1,759 | 1,523 | 1,620 | 1,601 | 887.2 | 1,143 | 506.08 | 1,046 | 1,154 | 2,624 | 2,446 | 5,557 | 2,684 | 485.95 | 2,329 | 2,318 | 1,776 | 2,043 |
Interest Expense | -649.67 | -861.07 | -495.92 | -510.04 | -418.12 | -197.98 | -238.3 | -373.02 | -534.51 | -1,450 | -481.25 | -523.1 | -679.74 | -518.76 | -775.39 | -1,259 | -1,324 | -624.48 | -680.06 | -608.46 |
Interest & Investment Income | - | - | - | 89.78 | 612.6 | 241.8 | - | - | 735.2 | - | - | - | 612.6 | 109.12 | 1,142 | 1,142 | 1,142 | 31.25 | 2,270 | - |
Earnings From Equity Investments | -6.85 | -122.83 | 199.71 | 798.1 | -3.36 | -11.88 | 81.81 | -24.78 | -7.85 | 6.29 | 13.98 | 23.34 | 34.74 | 37.49 | 24.59 | 27.1 | 17.64 | 46.56 | 45.88 | 31.67 |
Currency Exchange Gain (Loss) | - | -563.26 | - | - | - | -120.11 | - | - | - | -104.28 | - | - | - | 49.22 | - | - | - | 284.08 | - | - |
Other Non Operating Income (Expenses) | 2,695 | 550.5 | 72.74 | -11.33 | -600.95 | -631.28 | 441.03 | -141.83 | -475.47 | 655.58 | 122.06 | 11.86 | -518.98 | -1,583 | -510.06 | -1,058 | -776.8 | -930.99 | -1,823 | 286.78 |
EBT Excluding Unusual Items | 4,017 | 2,343 | 1,535 | 1,890 | 1,210 | 881.11 | 1,172 | 603.27 | 223.45 | 153.34 | 808.64 | 2,137 | 1,895 | 3,651 | 2,565 | -660.62 | 1,388 | 1,124 | 1,589 | 1,753 |
Gain (Loss) on Sale of Assets | - | 65.04 | - | - | - | 123.16 | - | - | - | 43.78 | - | - | - | 72.82 | - | - | - | 108.67 | - | - |
Other Unusual Items | - | 53.42 | - | - | - | - | - | - | - | 46.04 | - | - | - | - | - | - | - | 0.7 | - | - |
Pretax Income | 4,017 | 2,461 | 1,535 | 1,890 | 1,210 | 1,004 | 1,172 | 603.27 | 223.45 | 243.16 | 808.64 | 2,137 | 1,895 | 3,723 | 2,565 | -660.62 | 1,388 | 1,236 | 1,589 | 1,753 |
Income Tax Expense | 1,394 | 548.55 | 739.38 | 710.65 | 600.85 | 401.47 | 427.64 | 321.6 | 273.39 | -514.52 | 213.73 | 563.4 | 993.21 | 1,139 | 668.67 | 33.86 | 566.65 | 1,533 | 479.14 | 482.31 |
Earnings From Continuing Operations | 2,623 | 1,913 | 795.71 | 1,179 | 608.88 | 602.8 | 744.1 | 281.67 | -49.94 | 757.68 | 594.91 | 1,573 | 901.32 | 2,585 | 1,897 | -694.49 | 821.72 | -296.59 | 1,110 | 1,271 |
Minority Interest in Earnings | -963.09 | -552.67 | -346.57 | -434.57 | -271.19 | -245.65 | -201.28 | -154.59 | -78.12 | -290.76 | -312.57 | -504.7 | -550.39 | -809.79 | -657.93 | 142.17 | -202.82 | -13.49 | -556.92 | -602.43 |
Net Income | 1,660 | 1,360 | 449.14 | 744.56 | 337.69 | 357.15 | 542.82 | 127.08 | -128.06 | 466.92 | 282.34 | 1,068 | 350.93 | 1,775 | 1,239 | -552.32 | 618.91 | -310.08 | 552.87 | 668.2 |
Net Income to Common | 1,660 | 1,360 | 449.14 | 744.56 | 337.69 | 357.15 | 542.82 | 127.08 | -128.06 | 466.92 | 282.34 | 1,068 | 350.93 | 1,775 | 1,239 | -552.32 | 618.91 | -310.08 | 552.87 | 668.2 |
Net Income Growth (YoY) | 391.67% | 280.78% | -17.26% | 485.91% | - | -23.51% | 92.26% | -88.11% | - | -73.70% | -77.21% | - | -43.30% | - | 124.04% | - | -59.11% | - | -66.62% | -70.78% |
Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Change (YoY) | -0.03% | -0.16% | -0.03% | -0.45% | -0.09% | 0.19% | -0.14% | 0.35% | 0.07% | -0.17% | 0.02% | 0.07% | -0.03% | 0.03% | -0.03% | 0.02% | 0.09% | 0.07% | 0.07% | -0.05% |
EPS (Basic) | 12.59 | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | -0.97 | 3.54 | 2.14 | 8.10 | 2.66 | 13.45 | 9.39 | -4.19 | 4.69 | -2.35 | 4.19 | 5.07 |
EPS (Diluted) | 12.59 | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | -0.97 | 3.54 | 2.14 | 8.10 | 2.66 | 13.45 | 9.39 | -4.19 | 4.69 | -2.35 | 4.19 | 5.07 |
EPS Growth (YoY) | 391.80% | 281.39% | -17.23% | 488.54% | - | -23.65% | 92.52% | -88.15% | - | -73.65% | -77.21% | - | -43.28% | - | 124.11% | - | -59.15% | - | -66.64% | -70.76% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13,413 | 5,900 | -6,522 | 6,767 | -10,393 | -418.21 | -3,693 | 11,827 | -3,525 | -2,859 | 3,037 | -3,346 | 9,645 | 4,333 | 8,065 | 15,866 | -4,596 | -10,590 | 14,494 | -11,632 |
Free Cash Flow Per Share | -101.71 | 44.76 | -49.52 | 51.35 | -78.79 | -3.17 | -28.03 | 89.35 | -26.70 | -21.70 | 23.02 | -25.37 | 73.11 | 32.82 | 61.14 | 120.36 | -34.83 | -80.25 | 109.85 | -88.26 |
Dividend Per Share | - | 5.000 | - | 2.000 | - | 4.000 | - | - | - | 3.500 | - | 2.000 | - | 2.000 | - | 5.500 | - | 6.000 | - | 2.000 |
Dividend Growth (YoY) | - | 25.00% | - | - | - | 14.29% | - | - | - | 75.00% | - | -63.64% | - | -66.67% | - | 175.00% | - | -7.69% | - | -42.86% |
Gross Margin | 14.71% | 15.35% | 11.36% | 10.79% | 12.16% | 11.25% | 11.25% | 9.01% | 8.42% | 10.89% | 10.71% | 15.63% | 13.20% | 25.05% | 12.82% | 5.95% | 17.56% | 14.51% | 9.34% | 13.25% |
Operating Margin | 6.66% | 10.11% | 5.77% | 5.28% | 5.81% | 7.12% | 4.52% | 4.60% | 2.68% | 5.34% | 4.57% | 9.65% | 9.01% | 23.31% | 8.53% | 2.10% | 10.43% | 7.89% | 5.09% | 8.01% |
Profit Margin | 5.59% | 4.12% | 1.47% | 2.58% | 1.21% | 1.59% | 2.77% | 0.51% | -0.68% | 2.38% | 1.12% | 3.93% | 1.29% | 7.45% | 3.94% | -2.39% | 2.77% | -1.05% | 1.58% | 2.62% |
Free Cash Flow Margin | -45.16% | 17.86% | -21.40% | 23.44% | -37.28% | -1.86% | -18.81% | 47.64% | -18.67% | -14.60% | 12.04% | -12.31% | 35.52% | 18.17% | 25.64% | 68.69% | -20.57% | -36.03% | 41.51% | -45.60% |
EBITDA | 2,711 | 3,948 | 2,521 | 2,368 | 2,334 | 2,173 | 1,573 | 1,838 | 1,126 | 1,597 | 1,806 | 3,273 | 3,069 | 6,184 | 3,267 | 995.49 | 2,886 | 2,809 | 2,284 | 2,547 |
EBITDA Margin | 9.13% | 11.96% | 8.27% | 8.20% | 8.37% | 9.67% | 8.01% | 7.41% | 5.96% | 8.15% | 7.16% | 12.04% | 11.30% | 25.94% | 10.39% | 4.31% | 12.92% | 9.55% | 6.54% | 9.99% |
D&A For EBITDA | 732.62 | 609.15 | 762.89 | 844.34 | 714.1 | 572.41 | 685.8 | 695.55 | 619.56 | 550.79 | 652.5 | 648.67 | 622.94 | 627.17 | 583.18 | 509.54 | 556.46 | 490.73 | 507.43 | 504.31 |
EBIT | 1,979 | 3,339 | 1,759 | 1,523 | 1,620 | 1,601 | 887.2 | 1,143 | 506.08 | 1,046 | 1,154 | 2,624 | 2,446 | 5,557 | 2,684 | 485.95 | 2,329 | 2,318 | 1,776 | 2,043 |
EBIT Margin | 6.66% | 10.11% | 5.77% | 5.28% | 5.81% | 7.12% | 4.52% | 4.60% | 2.68% | 5.34% | 4.57% | 9.65% | 9.01% | 23.31% | 8.53% | 2.10% | 10.43% | 7.89% | 5.09% | 8.01% |
Effective Tax Rate | 34.70% | 22.29% | 48.16% | 37.60% | 49.67% | 39.98% | 36.50% | 53.31% | 122.35% | - | 26.43% | 26.37% | 52.42% | 30.58% | 26.07% | - | 40.81% | 124.00% | 30.15% | 27.51% |