Lalpir Power Limited (PSX:LPL)
19.79
+0.46 (2.38%)
At close: May 4, 2026
Lalpir Power Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 14,239 | 19,472 | 37,611 | 18,654 | |
Revenue Growth (YoY) | - | - | -26.87% | -48.23% | 101.63% | 50.41% |
Operations & Maintenance | 1,266 | 1,690 | 963.16 | 1,596 | 138.69 | 116.44 |
Selling, General & Admin | 102.11 | 88.42 | 218.25 | 199.81 | 182.97 | 159.81 |
Provision for Bad Debts | - | - | 537.73 | 9.62 | - | 23.87 |
Other Operating Expenses | -123.76 | 125.12 | 10,899 | 12,305 | 34,003 | 18,449 |
Total Operating Expenses | 1,244 | 1,903 | 12,618 | 14,110 | 34,325 | 18,749 |
Operating Income | -1,244 | -1,903 | 1,621 | 5,362 | 3,286 | -95.14 |
Interest Expense | -0.07 | - | -1,186 | -796.05 | -682.32 | -730.65 |
Interest Income | 14.75 | 14.75 | 28.7 | 17.29 | 19.55 | 30.67 |
Net Interest Expense | 14.68 | 14.75 | -1,157 | -778.76 | -662.77 | -699.98 |
Other Non-Operating Income (Expenses) | -0.22 | -0.22 | -7.83 | -5.42 | -13.89 | -11.23 |
EBT Excluding Unusual Items | -1,230 | -1,889 | 456.24 | 4,578 | 2,609 | -806.34 |
Restructuring Charges | -58.95 | -58.95 | -88.45 | - | - | - |
Gain (Loss) on Sale of Investments | 1,062 | 1,062 | 134.48 | - | - | -5.58 |
Gain (Loss) on Sale of Assets | 341.96 | 341.96 | 5.06 | 0.06 | 98.11 | 5.64 |
Asset Writedown | - | - | -0 | - | - | - |
Pretax Income | 115.53 | -543.46 | 507.33 | 4,578 | 2,707 | -806.28 |
Income Tax Expense | 255.33 | 272.36 | 42.54 | - | - | - |
Net Income | -139.81 | -815.82 | 464.79 | 4,578 | 2,707 | -806.28 |
Net Income to Common | -139.81 | -815.82 | 464.79 | 4,578 | 2,707 | -806.28 |
Net Income Growth | - | - | -89.85% | 69.08% | - | - |
Shares Outstanding (Basic) | 348 | 372 | 380 | 380 | 380 | 380 |
Shares Outstanding (Diluted) | 348 | 372 | 380 | 380 | 380 | 380 |
Shares Change (YoY) | -8.38% | -1.94% | - | - | - | - |
EPS (Basic) | -0.40 | -2.19 | 1.22 | 12.05 | 7.13 | -2.12 |
EPS (Diluted) | -0.40 | -2.19 | 1.22 | 12.05 | 7.13 | -2.12 |
EPS Growth | - | - | -89.85% | 69.08% | - | - |
Free Cash Flow | 999.98 | 405.3 | 15,124 | 6,976 | -2,856 | 10,390 |
Free Cash Flow Per Share | 2.88 | 1.09 | 39.82 | 18.36 | -7.52 | 27.35 |
Dividend Per Share | - | - | 4.000 | 15.000 | 3.500 | 2.000 |
Dividend Growth | - | - | -73.33% | 328.57% | 75.00% | -38.46% |
Profit Margin | - | - | 3.26% | 23.51% | 7.20% | -4.32% |
Free Cash Flow Margin | - | - | 106.21% | 35.83% | -7.59% | 55.70% |
EBITDA | -234.68 | -886.56 | 2,668 | 6,410 | 4,325 | 994.41 |
EBITDA Margin | - | - | 18.74% | 32.92% | 11.50% | 5.33% |
D&A For EBITDA | 1,010 | 1,017 | 1,047 | 1,048 | 1,039 | 1,090 |
EBIT | -1,244 | -1,903 | 1,621 | 5,362 | 3,286 | -95.14 |
EBIT Margin | - | - | 11.39% | 27.54% | 8.74% | -0.51% |
Effective Tax Rate | 221.02% | - | 8.38% | - | - | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.