Lalpir Power Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,207	9,226	8,258	8,577	5,747	5,360
Market Cap Growth	-43.42%	11.73%	-3.72%	49.24%	7.23%	10.06%
Enterprise Value	-2,992	-2,060	13,044	15,783	13,254	15,243
PE Ratio	-	-	17.77	1.87	2.12	-
PS Ratio	-	-	0.58	0.44	0.15	0.29
PB Ratio	0.54	0.80	0.56	0.54	0.32	0.34
P/FCF Ratio	-	22.76	0.55	1.23	-	0.52
P/OCF Ratio	15.31	22.76	0.55	1.18	-	0.52
EV/Sales Ratio	-	-	0.92	0.81	0.35	0.82
EV/EBITDA Ratio	-	-	4.89	2.46	3.06	15.33
EV/EBIT Ratio	-	-	8.05	2.94	4.03	-
EV/FCF Ratio	-	-	0.86	2.26	-	1.47
Debt / Equity Ratio	-	-	-	0.33	0.26	0.11
Debt / EBITDA Ratio	-	-	-	0.82	1.05	1.70
Debt / FCF Ratio	-	-	-	0.75	-	0.16
Net Debt / Equity Ratio	-0.80	-0.80	-0.66	0.25	0.26	0.11
Net Debt / EBITDA Ratio	10.38	10.38	-3.66	0.62	1.05	1.68
Net Debt / FCF Ratio	-22.70	-22.70	-0.65	0.57	-1.59	0.16
Quick Ratio	52.81	52.81	46.08	2.24	2.73	3.36
Current Ratio	55.57	55.57	52.67	2.93	3.49	5.65
Asset Turnover	-	-	0.77	0.87	1.85	0.78
Return on Equity (ROE)	-6.19%	-6.19%	3.03%	27.28%	16.26%	-4.87%
Return on Assets (ROA)	-8.87%	-8.87%	5.46%	14.89%	10.09%	-0.25%
Return on Capital Employed (ROCE)	-16.50%	-16.50%	10.90%	33.80%	18.50%	-0.60%
Earnings Yield	-13.14%	-8.84%	5.63%	53.37%	47.11%	-15.04%
FCF Yield	-	4.39%	183.15%	81.33%	-49.69%	193.85%
Dividend Yield	-	-	18.40%	78.65%	64.94%	44.70%
Payout Ratio	-	-	326.75%	140.95%	21.11%	-
Buyback Yield / Dilution	1.94%	1.94%	-	-	-	-
Total Shareholder Return	1.94%	1.94%	18.40%	78.65%	64.94%	44.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.